|
End-of-day quote
Shenzhen S.E.
2026-10-14
|
5-day change | 1st Jan Change | ||
| 58.10 CNY | -3.34% |
|
-17.20% | -28.69% |
| Aug. 26 | Maxscend Microelectronics' Attributable Loss Widens in H1 | MT |
| Aug. 25 | Maxscend Microelectronics Company Limited Announces Changes to Its Board | CI |
Company Valuation: Maxscend Microelectronics Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 109,008 | 61,009 | 75,268 | 47,947 | 43,587 | 33,407 | - | - |
| Change | - | -44.03% | 23.37% | -36.3% | -9.09% | -23.36% | - | - |
| Enterprise Value (EV) 1 | 106,349 | 59,736 | 74,269 | 49,075 | 45,257 | 31,660 | 31,504 | 30,917 |
| Change | - | -43.83% | 24.33% | -33.92% | -7.78% | -30.04% | -0.49% | -1.86% |
| P/E | 50.8x | 57.1x | 64.6x | 119x | -163x | -50.4x | 92.2x | 71x |
| PBR | 14.3x | 7.03x | 7.64x | 4.7x | 4.42x | 2.97x | 2.88x | 2.78x |
| PEG | - | -1.1x | 7.23x | -1.8x | 1x | -0x | -1x | 2.4x |
| Capitalization / Revenue | 23.5x | 16.6x | 17.2x | 10.7x | 11.7x | 8.59x | 6.22x | 5.54x |
| EV / Revenue | 22.9x | 16.2x | 17x | 10.9x | 12.1x | 8.14x | 5.86x | 5.12x |
| EV / EBITDA | 46.8x | 50x | 53.2x | 51.6x | 104x | 136x | 31.3x | 20.7x |
| EV / EBIT | 47.8x | 54.5x | 62.4x | 135x | -128x | -49.3x | 111x | 38.3x |
| EV / FCF | -62.2x | -77.7x | -641x | -28.4x | -66.7x | 15.2x | 39.4x | 30.5x |
| FCF Yield | -1.61% | -1.29% | -0.16% | -3.52% | -1.5% | 6.58% | 2.54% | 3.28% |
| Dividend per Share 2 | 0.4375 | 0.17 | 0.224 | 0.102 | - | - | 0.1132 | - |
| Rate of return | 0.21% | 0.15% | 0.16% | 0.11% | - | - | 0.19% | - |
| EPS 2 | 4.017 | 2.003 | 2.182 | 0.7517 | -0.5012 | -1.153 | 0.6301 | 0.8186 |
| Distribution rate | 10.9% | 8.49% | 10.3% | 13.6% | - | - | 18% | - |
| Net sales 1 | 4,636 | 3,677 | 4,378 | 4,487 | 3,726 | 3,888 | 5,374 | 6,034 |
| EBITDA 1 | 2,271 | 1,195 | 1,397 | 951.9 | 433.7 | 232.3 | 1,007 | 1,496 |
| EBIT 1 | 2,225 | 1,096 | 1,189 | 364.1 | -353.5 | -642.8 | 283.5 | 807.6 |
| Net income 1 | 2,139 | 1,069 | 1,165 | 401.8 | -268 | -653.8 | 431.2 | 457.2 |
| Net Debt 1 | -2,659 | -1,272 | -999.2 | 1,127 | 1,670 | -1,747 | -1,903 | -2,490 |
| Reference price 2 | 204.25 | 114.30 | 141.00 | 89.70 | 81.48 | 58.10 | 58.10 | 58.10 |
| Nbr of stocks (in thousands) | 533,697 | 533,758 | 533,815 | 534,529 | 534,943 | 574,987 | - | - |
| Announcement Date | 2/22/22 | 2/24/23 | 2/27/24 | 2/21/25 | 3/6/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -50.4x | 8.14x | 136.31x | -.--% | 4.99B | |
| 22.13x | 12.64x | 19.06x | 0.34% | 5,344B | |
| 23x | 11.33x | 15.3x | 1.08% | 2,006B | |
| 37.43x | 15.83x | 23.25x | 0.75% | 1,653B | |
| 5.28x | 3.23x | 3.59x | 0.07% | 1,034B | |
| 99.66x | 18.06x | 68.45x | -.--% | 932B | |
| 4x | 2.49x | 3x | 0.25% | 771B | |
| -42.48x | 8.5x | 23.7x | -.--% | 516B | |
| 189.75x | 41.22x | 84.09x | -.--% | 254B | |
| Average | 32.04x | 13.49x | 41.86x | 0.28% | 1,390B | |
| Weighted average by Cap. | 28.27x | 12.26x | 21.98x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300782 Stock
- Valuation Maxscend Microelectronics Company Limited
Select your edition
All financial news and data tailored to specific country editions
