Valuation Maxscend Microelectronics Company Limited

Stocks

End-of-day quote Shenzhen S.E. 2026-11-04			5-day change	1st Jan Change
53.11 ^CNY	+6.43%		-5.16%	-34.82%

Oct. 29	Maxscend Microelectronics Company Limited Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
Oct. 29	Maxscend Microelectronics Company Limited announces an Equity Buyback for CNY 100 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,008	61,009	75,268	47,947	43,587	30,538	-	-
Change	-	-44.03%	23.37%	-36.3%	-9.09%	-29.94%	-	-
Enterprise Value (EV) ¹	106,349	59,736	74,269	49,075	45,257	28,791	28,634	28,048
Change	-	-43.83%	24.33%	-33.92%	-7.78%	-36.38%	-0.54%	-2.05%
P/E	50.8x	57.1x	64.6x	119x	-163x	-40.2x	85.1x	67.2x
PBR	14.3x	7.03x	7.64x	4.7x	4.42x	3.29x	2.64x	2.55x
PEG	-	-1.1x	7.23x	-1.8x	1x	-0x	-1x	2.5x
Capitalization / Revenue	23.5x	16.6x	17.2x	10.7x	11.7x	7.69x	5.73x	5.16x
EV / Revenue	22.9x	16.2x	17x	10.9x	12.1x	7.25x	5.38x	4.74x
EV / EBITDA	46.8x	50x	53.2x	51.6x	104x	124x	28.4x	18.7x
EV / EBIT	47.8x	54.5x	62.4x	135x	-128x	-62.1x	180x	35.9x
EV / FCF	-62.2x	-77.7x	-641x	-28.4x	-66.7x	32.3x	43.1x	27.6x
FCF Yield	-1.61%	-1.29%	-0.16%	-3.52%	-1.5%	3.1%	2.32%	3.62%
Dividend per Share ²	0.4375	0.17	0.224	0.102	-	-	0.1132	-
Rate of return	0.21%	0.15%	0.16%	0.11%	-	-	0.21%	-
EPS ²	4.017	2.003	2.182	0.7517	-0.5012	-1.32	0.6238	0.7903
Distribution rate	10.9%	8.49%	10.3%	13.6%	-	-	18.2%	-
Net sales ¹	4,636	3,677	4,378	4,487	3,726	3,971	5,326	5,922
EBITDA ¹	2,271	1,195	1,397	951.9	433.7	232.3	1,007	1,496
EBIT ¹	2,225	1,096	1,189	364.1	-353.5	-463.7	159.2	780.7
Net income ¹	2,139	1,069	1,165	401.8	-268	-750	427.8	440.7
Net Debt ¹	-2,659	-1,272	-999.2	1,127	1,670	-1,747	-1,903	-2,490
Reference price ²	204.25	114.30	141.00	89.70	81.48	53.11	53.11	53.11
Nbr of stocks (in thousands)	533,697	533,758	533,815	534,529	534,943	574,987	-	-
Announcement Date	2/22/22	2/24/23	2/27/24	2/21/25	3/6/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAXSCEND MICROELECTRONICS COMPANY LIMITED	-40.23x	7.25x	123.96x	-.--%	4.57B
NVIDIA CORPORATION	20.01x	11.4x	17.19x	0.38%	4,833B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.46x	10x	13.5x	1.2%	1,782B
BROADCOM INC.	35.14x	14.89x	21.87x	0.8%	1,554B
MICRON TECHNOLOGY, INC.	4.58x	2.76x	3.08x	0.08%	900B
AMD (ADVANCED MICRO DEVICES)	84.12x	15.47x	56.94x	-.--%	802B
SK HYNIX INC.	3.8x	2.4x	2.89x	2%	757B
INTEL CORPORATION	-25.41x	5.46x	15.39x	-.--%	310B
TEXAS INSTRUMENTS INCORPORATED	34.4x	12.9x	23.46x	1.85%	285B
Average	15.21x	9.17x	30.92x	0.7%	1,247B
Weighted average by Cap.	23.51x	10.52x	18.15x	0.65%