Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-19			5-day change	1st Jan Change
2.260 ^THB	-3.42%		-8.87%	-13.08%

07:15pm	Whistleblower Says Meta Ignored Warnings on Child Harm	MT
Aug. 19	Mark Zuckerberg encouraged growth over child safety, ex-Meta executive testifies at trial	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,391,015	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-16.39%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,409,510	1,449,574	1,469,424
Change	-	-67.92%	203.12%	65.58%	14.82%	-14.1%	2.84%	1.37%
P/E	24.4x	14x	23.8x	24.5x	28.1x	17.2x	16.1x	13.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.55x	3.59x	2.85x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.35x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.47x	4.55x	3.86x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.55x	4.75x	4.08x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.7x	8.02x	6.62x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16x	14x	11.9x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-210x	-66.8x	684x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.48%	-1.5%	0.15%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.39%	0.4%	0.41%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.72	33.89	39.15
Distribution rate	-	-	-	8.38%	8.94%	6.77%	6.52%	5.71%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,185	305,391	360,446
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,297	180,660	222,062
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,294	103,605	123,201
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,595	87,662	101,965
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	18,495	58,560	78,410
Reference price ²	336.35	120.34	353.96	585.51	660.09	546.03	546.03	546.03
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	17.08x	5.52x	9.68x	0.4%	1,385B
REDDIT, INC.	29.51x	8.16x	18.33x	-.--%	30.45B
MATCH GROUP, INC.	13.91x	3.36x	8.76x	2.04%	8.88B
WEIBO CORPORATION	6.57x	0.63x	2.43x	7.34%	1.86B
NEWBORN TOWN INC.	8.17x	0.74x	4.78x	-.--%	1.48B
NEXTDOOR HOLDINGS, INC.	-52.92x	2.02x	19.44x	-.--%	956M
BUMBLE INC.	-24.02x	0.72x	2.23x	-.--%	359M
ZIGEXN CO., LTD.	10.1x	-	-	2.95%	284M
Average	1.05x	3.02x	9.38x	1.59%	178.66B
Weighted average by Cap.	17.24x	5.55x	9.85x	0.41%