Valuation Micro Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
1.600 ^THB	+4.58%		+26.98%	+95.12%

Jul. 31	Krungsri Securities Upgrades Micro Leasing to Buy from Reduce; Price Target is THB2	MT
May. 14	Micro Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,620	4,020	2,038	916.3	766.7	1,496	-	-
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	95.12%	-	-
Enterprise Value (EV)	7,620	4,020	2,038	916.3	766.7	1,496	1,496	1,496
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	95.12%	0%	0%
P/E	40.8x	61.4x	-38.9x	-6.45x	16.4x	17.8x	16x	14.5x
PBR	3.89x	2.05x	-	0.53x	0.43x	0.82x	0.8x	0.78x
PEG	-	-0.9x	0x	-0x	-0x	0.2x	1.4x	1.45x
Capitalization / Revenue	13.4x	5.69x	-	1.2x	1.56x	3.37x	3.32x	3.2x
EV / Revenue	0x	0x	-	0x	0x	3.37x	3.32x	3.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	8.36x	8.27x	7.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.036	-	-	0.027	0.052	0.054	0.059
Rate of return	0.98%	0.84%	-	-	3.29%	3.25%	3.38%	3.69%
EPS ²	0.2	0.07	-0.056	-0.152	0.05	0.09	0.1	0.11
Distribution rate	40%	51.4%	-	-	54%	57.8%	54%	53.6%
Net sales ¹	569.2	706.7	-	760.8	490.1	444	451	467
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	383.1	415.2	-	339.6	227	179	181	193
Net income ¹	187.5	79.14	-52.54	-153.2	46.22	89	92	101
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.150	4.300	2.180	0.980	0.820	1.600	1.600	1.600
Nbr of stocks (in thousands)	935,000	935,000	935,000	935,000	935,000	935,000	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/21/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICRO LEASING	17.78x	-	-	3.25%	44.75M
AERCAP HOLDINGS N.V.	8.93x	7.39x	8.52x	1.06%	23.3B
TOKYO CENTURY CORPORATION	10.29x	4.21x	44.87x	3.37%	8.05B
BOC AVIATION LIMITED	8.26x	9.1x	9.69x	4.68%	6.85B
GATX CORPORATION	17.53x	7.48x	12.08x	1.48%	6.32B
WILLSCOT HOLDINGS CORPORATION	23.69x	3.43x	8.45x	1.17%	4.39B
FUYO GENERAL LEASE CO., LTD.	8.91x	-	-	3.63%	2.57B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.84x	-	-	-	2.29B
Average	12.28x	6.32x	16.72x	2.66%	6.73B
Weighted average by Cap.	11.01x	6.76x	15.12x	2.09%