Company Valuation: Microprogram Information Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 2,253 3,910 2,752
Change - 73.53% -29.61%
Enterprise Value (EV) 1 2,137 3,440 2,227
Change - 60.96% -35.28%
P/E 23.3x 23.5x 90.4x
PBR 3.71x 3.82x 2.13x
PEG 0x 0.4x -1.1x
Capitalization / Revenue 3.33x 4.92x 5.42x
EV / Revenue 3.15x 4.33x 4.38x
EV / EBITDA 18.9x 20.5x 46.2x
EV / EBIT 21.5x 22.1x 71.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1 2 1
Rate of return 2% 2.56% 2.01%
EPS 2 2.15 3.33 0.55
Distribution rate 46.5% 60.1% 182%
Net sales 1 677.5 794.3 507.8
EBITDA 1 113.4 167.5 48.15
EBIT 1 99.49 155.6 30.98
Net income 1 92.08 151.6 29.03
Net Debt 1 -115.6 -469.3 -525.4
Reference price 2 50.00 78.10 49.70
Nbr of stocks (in thousands) 45,058 50,058 55,370
Announcement Date 3/18/24 2/20/25 3/10/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 108M
22.91x13.02x19.72x0.33% 5,515B
23.05x11.33x15.35x1.09% 2,018B
38.06x16.05x23.58x0.74% 1,676B
14.5x8.9x10.7x0.05% 1,203B
107.02x19.38x73.67x-.--% 999B
5.04x3.25x3.93x0.2% 956B
-52.09x10.37x28.88x-.--% 632B
229.76x50.43x102.72x-.--% 309B
Average 48.53x 16.59x 34.82x 0.3% 1,479B
Weighted average by Cap. 30.36x 13.29x 24.01x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7721 Stock
  4. Valuation Microprogram Information Co.,Ltd