Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 105,141 - -
Change - -10.09% 136.49% - -1.48% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 105,141 105,141 105,141
Change - -10.09% 136.49% - -1.48% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.87x 0.72x 0.6x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.56% 4.37% 4.95%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 309.00 309.00 309.00
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 2/24/22 3/3/23 2/29/24 2/24/26 - - -
1LKR in Million2LKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.56% 313M
5.93x - - 5.28% 323B
20.74x - - 0.84% 108B
14.71x - - 4.62% 75.86B
7.8x - - 6.51% 61.56B
4.9x - - 6.14% 55.42B
19.81x - - 2.78% 52.58B
13.27x - - 5.25% 44.37B
9.72x - - 4.48% 43.04B
10.73x - - 3.74% 34.99B
Average 11.96x 4.32% 79.9B
Weighted average by Cap. 10.57x 4.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC