Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 108,464 - -
Change - -10.09% 136.49% - 1.63% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 108,464 108,464 108,464
Change - -10.09% 136.49% - 1.63% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.88x 0.72x 0.6x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.53% 4.34% 4.92%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 311.25 311.25 311.25
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 2/24/22 3/3/23 2/29/24 2/24/26 - - -
1LKR in Million2LKR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 3.53% 323M
20.22x - - 0.87% 105B
14.73x - - 4.61% 76.02B
7.8x - - 6.49% 61.71B
4.82x - - 6.25% 54.52B
18.58x - - 2.85% 51.71B
9.72x - - 4.48% 43.04B
12.54x - - 5.57% 41.59B
10.18x - - 3.95% 33.65B
9.83x - - 5.83% 31.97B
Average 12.04x 4.44% 49.97B
Weighted average by Cap. 13.11x 4.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC