Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 105,892 - -
Change - -10.09% 136.49% - -0.78% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 105,892 105,892 105,892
Change - -10.09% 136.49% - -0.78% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.86x 0.71x 0.59x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.61% 4.43% 5.02%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 304.75 304.75 304.75
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 2/24/22 3/3/23 2/29/24 2/24/26 - - -
1LKR in Million2LKR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 3.61% 316M
6.13x - - 5.14% 329B
17.61x - - 0.96% 107B
15.39x - - 4.42% 80.28B
8.36x - - 6% 68.57B
5.07x - - 5.93% 57.51B
18.61x - - 2.85% 51.77B
12.99x - - 5.35% 43.72B
9.56x - - 4.5% 42.87B
11.15x - - 3.6% 36.88B
Average 11.65x 4.24% 81.81B
Weighted average by Cap. 10.22x 4.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC