Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 105,964 - -
Change - -10.09% 136.49% - -0.71% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 105,964 105,964 105,964
Change - -10.09% 136.49% - -0.71% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.86x 0.71x 0.59x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.61% 4.43% 5.02%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 305.00 305.00 305.00
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 2/24/22 3/3/23 2/29/24 2/24/26 - - -
1LKR in Million2LKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.61% 316M
6.16x - - 5.12% 329B
17.74x - - 0.96% 108B
15.12x - - 4.49% 78.95B
8.5x - - 5.91% 69.65B
5.07x - - 5.93% 57.53B
18.62x - - 2.85% 51.81B
12.99x - - 5.35% 44.01B
9.54x - - 4.51% 42.77B
10.92x - - 3.68% 36.08B
Average 11.63x 4.24% 81.76B
Weighted average by Cap. 10.22x 4.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC