Valuation Net-Digital AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:02 2026-10-12 am EDT			Pre-market 01:05:00 am
28.90 ^EUR	+6.25%		28.40	-1.73%

Sep. 25	Net digital AG Revises Earnings Guidance for the Full Year 2026	CI
Mar. 23	Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2024	2025	2026	2027
Market Cap ¹	-	37.45	60.78	60.78	-
Change	-	-	62.29%	0%	-
Enterprise Value (EV) ¹	-	37.45	60.18	60.78	60.78
Change	-	-	60.68%	1%	0%
P/E	-	-	44x	27.8x	19.1x
PBR	-	-	31.6x	-	-
PEG	-	-	-	0.5x	0.4x
Capitalization / Revenue	-	3.42x	2.13x	1.64x	1.33x
EV / Revenue	-	3.42x	2.11x	1.64x	1.33x
EV / EBITDA	-	-	21.1x	14.4x	10.3x
EV / EBIT	-	-	28.9x	18.4x	12.6x
EV / FCF	-	-	388x	26.2x	17.8x
FCF Yield	-	-	0.26%	3.82%	5.63%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	0.645	1.02	1.49
Distribution rate	-	-	-	-	-
Net sales ¹	10.7	10.96	28.5	36.97	45.77
EBITDA ¹	-	-	2.85	4.23	5.88
EBIT ¹	-	-	2.085	3.295	4.805
Net income ¹	-0.3974	-1.984	1.395	2.17	3.195
Net Debt ¹	-	-	-0.6	-	-
Reference price ²	4.64	17.50	28.40	28.40	28.40
Nbr of stocks (in thousands)	-	2,140	2,140	2,140	-
Announcement Date	6/28/23	7/1/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	27.14x	10.02x	16.38x	0.72%	4,018B
PALANTIR TECHNOLOGIES INC.	134.67x	59.72x	97.24x	-.--%	502B
ORACLE CORPORATION	21.29x	6.03x	10.51x	1.41%	416B
PALO ALTO NETWORKS, INC.	265.7x	23.74x	69.49x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2750.4x	46.13x	150.88x	-.--%	270B
SAP SE	27.1x	5.44x	17.15x	1.4%	251B
SERVICENOW, INC.	91.18x	8.86x	23.71x	-.--%	145B
FORTINET, INC.	62.98x	17.02x	44.82x	-.--%	142B
DATADOG, INC.	528.09x	22.55x	89.11x	-.--%	103B
Average	434.28x	22.17x	57.70x	0.39%	686.42B
Weighted average by Cap.	177.90x	16.26x	33.34x	0.62%