Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 632.5 -
Change - -38.78% -17.52% 85.74% -13.11% -9.22% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 632.5 632.5
Change - -11.45% -17.52% 85.74% -13.11% -9.22% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -16.8x -25.3x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.8x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.93x 0.88x
EV / Revenue 0x 0x 0x 0x 0x 0.93x 0.88x
EV / EBITDA 0x -0x -0x -0x 0x 37.8x 26.8x
EV / EBIT 0x -0x -0x -0x 0x 118x 215x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 23.27 23.27
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 2/2/22 2/1/23 2/7/24 2/5/25 2/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-16.8x - - - 632M
28.04x6.28x16.26x1.48% 454B
53.63x19.13x38.35x-.--% 258B
17.21x0.69x12.59x2.63% 155B
23.78x7.47x18.04x0.52% 129B
45.94x13.85x30.57x-.--% 89.49B
32.49x6.34x18.38x1.08% 74.31B
69.04x8.92x39.46x-.--% 56.78B
40.53x2.2x14.19x1.74% 54.71B
27.6x6.23x20.79x1.5% 53.31B
Average 32.15x 7.90x 23.18x 0.99% 132.45B
Weighted average by Cap. 35.04x 8.70x 22.48x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NETGEAR, Inc.

Historical PBR trend

Valuation ratios - PBR - NETGEAR, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NETGEAR, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NETGEAR, Inc.

  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.