|
End-of-day quote
Taipei Exchange
2026-09-16
|
5-day change | 1st Jan Change | ||
| 82.50 TWD | +1.48% |
|
-1.32% | -32.10% |
Projected Income Statement: Netronix, Inc.
| Fiscal Period: December | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net sales 1 | - | 6,648 | - | 8,835 | 9,609 |
| Change | - | - | - | - | 8.76% |
| EBITDA 1 | - | - | - | 1,104 | 1,352 |
| Change | - | - | - | - | 22.46% |
| EBIT 1 | - | 724.7 | - | 873 | 1,148 |
| Change | - | - | - | - | 31.5% |
| Interest Paid 1 | - | - | - | -11 | -12 |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Change | - | - | - | - | - |
| Net income | 342.7 | - | 555.9 | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 5/5/23 | 3/6/24 | 3/5/26 | - | - |
1TWD in Million
Estimates
Forecast Balance Sheet: Netronix, Inc.
| Fiscal Period: December | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 5/5/23 | 3/6/24 | 3/5/26 | - | - |
Estimates
Cash Flow Forecast: Netronix, Inc.
| Fiscal Period: December | 2023 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 63.8 | 120 | 120 |
| Change | - | - | 0% |
| Free Cash Flow (FCF) 1 | 828.6 | -308 | 2,217 |
| Change | - | - | 819.81% |
| Announcement Date | 3/6/24 | - | - |
1TWD in Million
Estimates
Forecast Financial Ratios: Netronix, Inc.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | - | - | - | 12.5% | 14.07% |
| EBIT Margin (%) | - | 10.9% | - | - | 9.88% | 11.95% |
| EBT Margin (%) | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - |
| FCF margin (%) | - | 12.46% | - | - | -3.49% | 23.07% |
| FCF / Net Income (%) | - | - | - | - | - | - |
Profitability | ||||||
| ROA | - | 5.18% | - | - | 6.4% | 8.3% |
| ROE | - | 13.28% | - | - | 11.2% | 15.4% |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | 0.96% | - | - | 1.36% | 1.25% |
| CAPEX / EBITDA (%) | - | - | - | - | 10.87% | 8.88% |
| CAPEX / FCF (%) | - | 7.7% | - | - | -38.96% | 5.41% |
Items per share | ||||||
| Cash flow per share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | 4.72 | 6.38 |
| Change | - | - | - | - | - | 35.17% |
| Book Value Per Share 1 | - | 32.97 | - | - | - | - |
| Change | - | - | - | - | - | - |
| EPS 1 | 4.16 | - | - | 6.43 | - | - |
| Change | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 81,559 | 86,059 | - | 86,059 | 86,059 | 86,059 |
| Announcement Date | 5/5/23 | 3/6/24 | - | 3/5/26 | - | - |
1TWD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.8x | 0.73x |
| Yield | 5.76% | 7.78% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
82.50TWD
Average target price
95.00TWD
Spread / Average Target
+15.15%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 6143 Stock
- Financials Netronix, Inc.
Select your edition
All financial news and data tailored to specific country editions
