Stock A348210 NEXTIN, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NEXTIN, Inc.

Equities

A348210

KR7348210006

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
64,200 KRW 0.00% Intraday chart for NEXTIN, Inc. -2.13% -7.49%
Mar. 20 NEXTIN, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 13 Advanced Process Systems Corporation agreed to acquire a 4.65% stake in NEXTIN, Inc. from APS Inc. for KRW 35 billion CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 534,638 582,879 496,340 713,316 653,957 - -
Enterprise Value (EV) 2 534.6 582.9 439 713.3 542 543.7 654
P/E ratio - - 12 x 23.3 x 16.3 x 9.75 x -
Yield - 0.83% 1% - 0.78% 0.78% -
Capitalization / Revenue 10.8 x 10.2 x 4.32 x 8.12 x 4.78 x 3.39 x 2.93 x
EV / Revenue 10.8 x 10.2 x 3.82 x 8.12 x 3.96 x 2.82 x 2.93 x
EV / EBITDA - 24.1 x 7.51 x 18.1 x 9.49 x 5.64 x -
EV / FCF - - 9.43 x - 16.9 x 10.1 x -
FCF Yield - - 10.6% - 5.9% 9.93% -
Price to Book - - 4.94 x - 4.12 x 2.82 x -
Nbr of stocks (in thousands) 9,479 9,682 9,957 10,278 10,186 - -
Reference price 3 56,400 60,200 49,850 69,400 64,200 64,200 64,200
Announcement Date 2/8/21 3/14/22 2/3/23 1/29/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9.394 49.45 57.11 114.9 87.87 136.7 193.1 223
EBITDA 1 - - 24.22 58.43 39.41 57.08 96.32 -
EBIT 1 - 18.1 22.06 56.5 34.31 55.15 86.1 -
Operating Margin - 36.61% 38.64% 49.16% 39.04% 40.34% 44.59% -
Earnings before Tax (EBT) 1 - - - 55.5 35.6 53.13 84.08 -
Net income 1 - - - 43.41 28.93 43.58 64.08 -
Net margin - - - 37.77% 32.92% 31.87% 33.18% -
EPS 2 -381.7 - - 4,168 2,983 3,934 6,586 -
Free Cash Flow 3 - - - 46,575 - 32,000 54,000 -
FCF margin - - - 40,519.95% - 23,407.55% 27,966.23% -
FCF Conversion (EBITDA) - - - 79,715.3% - 56,057.04% 56,063.01% -
FCF Conversion (Net income) - - - 107,291.1% - 73,436.6% 84,276.24% -
Dividend per Share 2 - - 500.0 500.0 - 500.0 500.0 -
Announcement Date 4/16/20 2/8/21 3/14/22 2/3/23 1/29/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 35.59 42.38 20.7 18.53 36.03 14.41 18.96 25.64 34.23 38.62 41.27 30.9
EBITDA 1 - - - - - - - 6.945 14.35 18.04 16.29 16.49 -
EBIT 1 - 18.58 23.45 7.94 8.366 16.62 5.264 5.916 9.729 14.31 17.8 17.77 12.7
Operating Margin - 52.21% 55.34% 38.35% 45.15% 46.13% 36.52% 31.2% 37.94% 41.81% 46.1% 43.06% 41.1%
Earnings before Tax (EBT) 1 - - 26.32 3.251 9.375 16.67 6.081 5.473 8.4 13.2 23 16.8 12.3
Net income 1 5.433 - 20.55 2.899 7.38 13.48 4.756 5.321 5.1 7.45 14.75 15.95 9.6
Net margin - - 48.48% 14% 39.82% 37.4% 33% 28.07% 19.89% 21.76% 38.2% 38.65% 31.07%
EPS 526.0 - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 5/16/22 8/12/22 11/14/22 2/3/23 5/15/23 8/11/23 11/14/23 1/29/24 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 57.3 - 112 110 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2 - - - 46,575 - 32,000 54,000 -
ROE (net income / shareholders' equity) - - 32.4% 54.6% 25.7% 29.2% 33.8% -
ROA (Net income/ Total Assets) - - - 44% - 24.8% 30% -
Assets 1 - - - 98.59 - 175.7 213.8 -
Book Value Per Share 3 - - - 10,101 - 15,587 22,765 -
Cash Flow per Share 3 - - - - - 6,025 - -
Capex 1 - - - 4.54 - 6 6.83 6
Capex / Sales - - - 3.95% - 4.39% 3.53% 2.69%
Announcement Date 4/16/20 2/8/21 3/14/22 2/3/23 1/29/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NEXTIN, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
64,200 KRW
Average target price
95,667 KRW
Spread / Average Target
+49.01%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
NEXTIN, INC. Stock NEXTIN, Inc.
-7.49% 483M
ASML HOLDING N.V. Stock ASML Holding N.V.
+22.62% 354B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+15.99% 119B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.63% 106B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.00% 19.87B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.48% 10.32B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+31.33% 9.88B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.80% 7.96B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.07% 6.13B
ASMPT LIMITED Stock ASMPT Limited
+38.66% 5.48B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A348210 Stock
  4. Financials NEXTIN, Inc.