Stock A080580 OKINS ELECTRONICS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials OKins Electronics Co.,Ltd.

Equities

A080580

KR7080580004

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
7,150 KRW +2.44% Intraday chart for OKins Electronics Co.,Ltd. +0.99% -20.56%
Jan. 30 Sensorview Co., LTD announced that it has received KRW 11.5 billion in funding from Okins Electronics Co., Ltd. CI
Jan. 26 Sensorview Co., LTD announced that it expects to receive KRW 11.5 billion in funding from Okins Electronics Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16,027 25,813 232,483 476,457 321,282 154,825
Enterprise Value (EV) 1 33,152 42,545 248,780 490,217 347,167 185,597
P/E ratio 135 x 106 x 478 x 250 x 114 x 145 x
Yield - - - - - -
Capitalization / Revenue 0.47 x 0.67 x 5.15 x 8.03 x 5.01 x 2.72 x
EV / Revenue 0.97 x 1.11 x 5.51 x 8.27 x 5.41 x 3.26 x
EV / EBITDA 4.63 x 5.9 x 36.7 x 51.9 x 33.3 x 20.5 x
EV / FCF 31 x -64.5 x -72 x 958 x -50.5 x -16.8 x
FCF Yield 3.23% -1.55% -1.39% 0.1% -1.98% -5.95%
Price to Book 0.68 x 1.01 x 7.63 x 13.4 x 9.81 x 4.28 x
Nbr of stocks (in thousands) 12,400 13,878 17,679 17,679 17,461 17,203
Reference price 2 1,292 1,860 13,150 26,950 18,400 9,000
Announcement Date 3/18/19 3/18/20 3/18/21 3/17/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 34,066 38,479 45,120 59,304 64,177 56,850
EBITDA 1 7,166 7,208 6,777 9,439 10,439 9,059
EBIT 1 1,197 1,279 646.7 2,580 2,588 374.3
Operating Margin 3.51% 3.32% 1.43% 4.35% 4.03% 0.66%
Earnings before Tax (EBT) 1 115.8 213.2 396.1 1,686 1,141 981.6
Net income 1 119 226.1 413.7 1,910 2,852 1,071
Net margin 0.35% 0.59% 0.92% 3.22% 4.44% 1.88%
EPS 2 9.597 17.50 27.50 108.0 161.8 62.00
Free Cash Flow 1 1,070 -659.4 -3,457 511.6 -6,873 -11,050
FCF margin 3.14% -1.71% -7.66% 0.86% -10.71% -19.44%
FCF Conversion (EBITDA) 14.93% - - 5.42% - -
FCF Conversion (Net income) 898.77% - - 26.78% - -
Dividend per Share - - - - - -
Announcement Date 3/18/19 3/18/20 3/18/21 3/17/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17,125 16,732 16,297 13,760 25,885 30,772
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.39 x 2.321 x 2.405 x 1.458 x 2.48 x 3.397 x
Free Cash Flow 1 1,070 -659 -3,457 512 -6,873 -11,050
ROE (net income / shareholders' equity) 0.49% 0.86% 1.4% 5.07% 8.77% 3.05%
ROA (Net income/ Total Assets) 1.42% 1.54% 0.71% 2.38% 2.02% 0.27%
Assets 1 8,406 14,655 57,905 80,394 141,059 398,772
Book Value Per Share 2 1,888 1,845 1,724 2,010 1,876 2,102
Cash Flow per Share 2 282.0 390.0 207.0 937.0 668.0 697.0
Capex 1 4,978 6,142 9,035 7,764 11,985 9,733
Capex / Sales 14.61% 15.96% 20.02% 13.09% 18.67% 17.12%
Announcement Date 3/18/19 3/18/20 3/18/21 3/17/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
OKINS ELECTRONICS CO.,LTD. Stock OKins Electronics Co.,Ltd.
-20.56% 89.41M
ADVANTEST CORPORATION Stock Advantest Corporation
+4.15% 25.39B
LASERTEC CORPORATION Stock Lasertec Corporation
-6.91% 19.62B
TERADYNE INC. Stock Teradyne Inc.
+9.00% 18.1B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-8.22% 4.44B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+16.49% 3.71B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-4.34% 3.61B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-20.98% 2.6B
ISC CO., LTD. Stock ISC Co., Ltd.
+1.00% 1.21B
ARDENTEC CORPORATION Stock Ardentec Corporation
-2.30% 1.05B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. A080580 Stock
  4. Financials OKins Electronics Co.,Ltd.