Company Valuation: Ovation Science Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.43 1.762 0.7344 1.186 1.234 1.536
Change - -83.1% -58.33% 61.54% 3.98% 24.56%
Enterprise Value (EV) 1 8.89 1.115 0.7466 1.33 1.499 1.747
Change - -87.46% -33.04% 78.15% 12.68% 16.58%
P/E -7.99x -0.74x -0.92x -1.31x -2.68x -2.26x
PBR 3.35x 2.5x -8.86x -1.82x -1.13x -1.05x
PEG - -0x 0x 1.65x 0.1x -0.1x
Capitalization / Revenue 13.9x 7.84x 5.32x 19.2x 10.9x 22.6x
EV / Revenue 11.9x 4.96x 5.4x 21.5x 13.2x 25.7x
EV / EBITDA -9.51x -0.74x -1.01x -1.74x -3.14x -2.93x
EV / EBIT -9.42x -0.73x -1x -1.73x -3.13x -2.92x
EV / FCF -8.64x -6.08x -2.22x -56.1x -109x 20.3x
FCF Yield -11.6% -16.5% -45.1% -1.78% -0.92% 4.93%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0444 -0.0815 -0.027 -0.0268 -0.013 -0.0177
Distribution rate - - - - - -
Net sales 1 0.75 0.2249 0.1382 0.0619 0.1132 0.0679
EBITDA 1 -0.9348 -1.516 -0.7387 -0.764 -0.4769 -0.5961
EBIT 1 -0.9434 -1.525 -0.7454 -0.7672 -0.479 -0.5982
Net income 1 -1.185 -2.394 -0.7941 -0.8131 -0.4562 -0.6313
Net Debt 1 -1.538 -0.6476 0.0122 0.1438 0.2652 0.2108
Reference price 2 0.3550 0.0600 0.0250 0.0350 0.0350 0.0400
Nbr of stocks (in thousands) 29,375 29,375 29,375 33,895 35,245 38,412
Announcement Date 4/30/21 5/2/22 5/1/23 5/7/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 406K
29.03x4.53x18.74x2.02% 234B
59.68x8.38x32.64x0.26% 52.42B
26.59x5.05x19.02x1.19% 9.36B
26.93x1.31x10.11x2.17% 6.86B
21.2x1.49x9.51x1.31% 4.9B
40.38x2.68x13.24x-.--% 4.54B
24.61x2.42x12.63x2.68% 3.82B
14.86x1.66x9.23x2.92% 3.46B
20x2.48x12.19x3.83% 2.58B
Average 29.25x 3.33x 15.26x 1.82% 32.15B
Weighted average by Cap. 33.68x 4.96x 20.38x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OVAT Stock
  4. Valuation Ovation Science Inc.