Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 82.71 134.8 147.7 161.7 283.5 809.1 - -
Change - 62.98% 9.58% 9.48% 75.29% 185.43% - -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 809.1 809.1 809.1
Change - 62.98% 9.58% 9.48% 75.29% 185.43% 0% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 41.6x 33.7x 28.1x
PBR - - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 1.5x 1.4x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 7.06x 6.05x 5.04x
EV / Revenue 0x 0x 0x 0x 0x 7.06x 6.05x 5.04x
EV / EBITDA 0x 0x 0x 0x 0x 21.3x 17.4x 14.5x
EV / EBIT -0x 0x -0x 0x 0x 34.6x 27.8x 22.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.345 0.425 0.51
Distribution rate - - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 114.7 133.7 160.4
EBITDA 1 2.039 5.532 6.713 9.621 19.94 37.96 46.42 55.84
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 23.4 29.12 35.56
Net income 1 -2.721 1.028 6.459 3.816 7.552 21.52 26.8 33.39
Net Debt - - - - - - - -
Reference price 2 1.60 2.58 2.80 3.02 5.15 14.34 14.34 14.34
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,462 - -
Announcement Date 3/22/22 3/21/23 3/27/24 3/25/25 3/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.49x - - - 789M
31.97x16.49x23.44x0.67% 745B
38.61x7.02x24.92x0.93% 84.5B
24.28x4.84x10.55x0.67% 72.73B
11.15x1.45x7.16x0.99% 46.97B
-86.29x19.02x46.14x-.--% 49.98B
43.54x1.67x9.37x-.--% 45.47B
21.16x3.57x8.47x1.49% 33.97B
19.85x6.07x11.65x-.--% 25.99B
10.06x2.62x6.32x-.--% 25.45B
Average 15.48x 6.97x 16.45x 0.53% 113.08B
Weighted average by Cap. 25.26x 12.98x 21.37x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Paysign, Inc.

Historical PBR trend

Valuation ratios - PBR - Paysign, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Paysign, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Paysign, Inc.

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.