Company Valuation: PCB Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 324.7 260.7 262 288.4 306.2 418.7 - -
Change - -19.71% 0.5% 10.06% 6.19% 36.74% - -
Enterprise Value (EV) 324.7 260.7 262 288.4 306.2 418.7 418.7 418.7
Change - -19.71% 0.5% 10.06% 6.19% 36.74% 0% 0%
P/E 8.38x 7.66x 8.69x 11.6x 8.39x 9.74x 9.26x 8.7x
PBR 1.27x 0.77x 0.75x 0.8x 0.79x 1.04x 0.97x 0.9x
PEG - -0.6x -1.06x -0.6x 0.2x 0.5x 1.78x 1.36x
Capitalization / Revenue 3.4x 2.5x 2.64x 2.89x 2.65x 3.33x 3.09x 2.91x
EV / Revenue 0x 0x 0x 0x 0x 3.33x 3.09x 2.91x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.5x 5.78x 5.42x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.44 0.6 0.69 0.72 0.8 0.88 0.8867 0.9
Rate of return 2% 3.39% 3.74% 3.56% 3.7% 2.94% 2.96% 3%
EPS 2 2.62 2.31 2.12 1.74 2.58 3.077 3.237 3.443
Distribution rate 16.8% 26% 32.5% 41.4% 31% 28.6% 27.4% 26.1%
Net sales 1 95.57 104.1 99.19 99.71 115.7 125.8 135.4 143.7
EBITDA - - - - - - - -
EBIT 1 52.36 53 43.13 39.69 56.52 64.4 72.5 77.2
Net income 1 40.1 34.99 30.7 24.98 37.15 43.63 45.2 48.03
Net Debt - - - - - - - -
Reference price 2 21.96 17.69 18.43 20.24 21.65 29.97 29.97 29.97
Nbr of stocks (in thousands) 14,786 14,738 14,217 14,248 14,144 13,971 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.74x - - 2.94% 419M
13.92x - - 1.84% 919B
6.32x - - 4.84% 445B
7.09x - - 4.55% 379B
6.61x - - 4.75% 360B
11.68x - - 2.34% 352B
6.92x - - 4.63% 324B
11.12x - - 4.72% 306B
17.77x - - 2.37% 280B
11.72x - - 2.21% 258B
Average 10.29x 3.52% 362B
Weighted average by Cap. 10.61x 3.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PCB Bancorp

Historical PBR trend

Valuation ratios - PBR - PCB Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PCB Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PCB Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - PCB Bancorp
  1. Stock Market
  2. Stocks
  3. PCB Stock
  4. Valuation PCB Bancorp