Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 2,134 - -
Change - -10.2% 15.34% -14.62% 7.37% 89.34% - -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 2,134 2,134 2,134
Change - -10.2% 15.34% -14.62% 7.37% 89.34% 0% 0%
P/E -54.8x -317x 402x 271x -1,427x 106x 62.2x -
PBR - - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 0.9x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 8.12x 6.76x 5.74x
EV / Revenue 0x 0x 0x 0x 0x 8.12x 6.76x 5.74x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0.01x 0x 0x 33.5x 26.4x 21.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.48 0.82 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 262.9 315.9 371.8
EBITDA 2.399 22.94 - - - - - -
EBIT 1 -19 -2.092 -0.151 0.935 43.72 63.71 80.97 97.78
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.59 41.22 66.54
Net Debt - - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 50.98 50.98 50.98
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 41,868 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
106.21x - - - 2.13B
40.92x13.66x31.95x0.58% 683B
54.28x16.4x43.89x0.34% 382B
39.31x8.64x27.11x1.26% 174B
35.86x3.72x16.93x1.45% 83.16B
50.3x16.31x33.81x0.75% 23.64B
50.02x6.56x23.19x0.31% 19.7B
25.8x3.81x16.32x1.19% 18.31B
30.33x2.27x12.36x0.54% 16.1B
52.49x9.51x30.25x - 13.56B
Average 48.55x 8.99x 26.20x 0.8% 141.58B
Weighted average by Cap. 44.20x 12.84x 33.16x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.