Valuation PDF Solutions, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-11-06 pm EST			5-day change	1st Jan Change
37.61 ^USD	+8.95%		-8.27%	+31.83%

Nov. 06	PDF Solutions Posts Record Q3, With Aurora, eProbe as Key Catalysts in 2027, Morgan Stanley Says	MT
Nov. 06	Morgan Stanley Adjusts Price Target on PDF Solutions to $60 From $62, Keeps Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,187	1,066	1,230	1,050	1,127	1,589	-	-
Change	-	-10.2%	15.34%	-14.62%	7.37%	40.96%	-	-
Enterprise Value (EV) ¹	1,187	1,066	1,230	1,050	1,127	1,546	1,536	1,522
Change	-	-10.2%	15.34%	-14.62%	7.37%	37.16%	-0.63%	-0.94%
P/E	-54.8x	-317x	402x	271x	-1,427x	80.9x	54.5x	87.5x
PBR	-	-	-	-	-	3.89x	3.34x	2.84x
PEG	-	3.8x	-2x	10.8x	12x	-0x	1.1x	-2.3x
Capitalization / Revenue	10.7x	7.18x	7.42x	5.85x	5.15x	6.02x	4.99x	4.18x
EV / Revenue	10.7x	7.18x	7.42x	5.85x	5.15x	5.86x	4.83x	4x
EV / EBITDA	495x	46.5x	-	-	-	21.5x	16.4x	12.9x
EV / EBIT	-62.5x	-510x	-8,144x	1,123x	25.8x	23.8x	18.2x	14.5x
EV / FCF	-	-	375x	-130x	-	3,044x	54.3x	45.8x
FCF Yield	-	-	0.27%	-0.77%	-	0.03%	1.84%	2.18%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.58	-0.09	0.08	0.1	-0.02	0.465	0.69	0.43
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	111.1	148.5	165.8	179.5	219	263.8	318.3	380.3
EBITDA ¹	2.399	22.94	-	-	-	71.95	93.7	117.7
EBIT ¹	-19	-2.092	-0.151	0.935	43.72	64.96	84.19	104.9
Net income ¹	-21.49	-3.429	3.105	4.057	-0.64	23.96	38.07	47.9
Net Debt ¹	-	-	-	-	-	-42.88	-52.69	-67.18
Reference price ²	31.79	28.52	32.14	27.08	28.53	37.61	37.61	37.61
Nbr of stocks (in thousands)	37,345	37,383	38,261	38,773	39,513	42,251	-	-
Announcement Date	2/15/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PDF SOLUTIONS, INC.	80.88x	5.86x	21.48x	-	1.59B
ASML HOLDING N.V.	30.74x	10.71x	24.31x	0.73%	547B
APPLIED MATERIALS, INC.	25.28x	7.63x	22.1x	0.59%	264B
LAM RESEARCH CORPORATION	20.95x	6.89x	16.53x	0.63%	250B
KLA CORPORATION	24.36x	9.76x	19.94x	0.68%	180B
ADVANTEST CORPORATION	27.39x	10.47x	19.31x	0.36%	128B
TOKYO ELECTRON LIMITED	22.19x	5.23x	15.21x	2.19%	118B
ASE TECHNOLOGY HOLDING CO., LTD.	25.11x	3.01x	13.55x	2.24%	70.69B
NAURA TECHNOLOGY GROUP CO., LTD.	58.78x	8.3x	44.01x	0.16%	61.03B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	44.71x	14.39x	72.64x	0.2%	36.43B
Average	36.04x	8.22x	26.91x	0.86%	165.77B
Weighted average by Cap.	27.98x	8.79x	22.60x	0.79%