Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 1,656 - -
Change - -10.2% 15.34% -14.62% 7.37% 46.91% - -
Enterprise Value (EV) 1 1,187 1,066 1,230 1,050 1,127 1,613 1,603 1,589
Change - -10.2% 15.34% -14.62% 7.37% 43.11% -0.61% -0.9%
P/E -54.8x -317x 402x 271x -1,427x 84.3x 56.8x 91.2x
PBR - - - - - 4.06x 3.48x 2.96x
PEG - 3.8x -2x 10.8x 12x -0x 1.2x -2.4x
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.28x 5.2x 4.35x
EV / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.11x 5.04x 4.18x
EV / EBITDA 495x 46.5x - - - 22.4x 17.1x 13.5x
EV / EBIT -62.5x -510x -8,144x 1,123x 25.8x 24.8x 19x 15.2x
EV / FCF - - 375x -130x - 3,176x 56.7x 47.8x
FCF Yield - - 0.27% -0.77% - 0.03% 1.76% 2.09%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.465 0.69 0.43
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 263.8 318.3 380.3
EBITDA 1 2.399 22.94 - - - 71.95 93.7 117.7
EBIT 1 -19 -2.092 -0.151 0.935 43.72 64.96 84.19 104.9
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 23.96 38.07 47.9
Net Debt 1 - - - - - -42.88 -52.69 -67.18
Reference price 2 31.79 28.52 32.14 27.08 28.53 39.22 39.22 39.22
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 42,227 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
84.34x6.11x22.42x - 1.66B
35.59x12.43x28.39x0.63% 638B
28.05x9.29x22.86x0.44% 330B
31.05x9.4x27.28x0.48% 325B
30.8x12.07x24.98x0.58% 216B
37x13.85x26.94x0.26% 158B
30.84x6.96x21.21x1.57% 153B
34.89x3.86x17.55x1.48% 90.95B
57.49x8.54x45.49x0.16% 64.38B
36.61x9.72x27.41x0.16% 50.81B
Average 40.67x 9.22x 26.45x 0.64% 202.88B
Weighted average by Cap. 33.61x 10.51x 26.32x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PDF Solutions, Inc.

Historical PBR trend

Valuation ratios - PBR - PDF Solutions, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PDF Solutions, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PDF Solutions, Inc.

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.