|
Market Closed -
Hong Kong S.E.
04:08:09 2026-10-23 am EDT
|
5-day change | 1st Jan Change | ||
| 0.4800 HKD | 0.00% |
|
0.00% | +20.00% |
Company Valuation: Playmates Toys Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 395.3 | 590 | 719.8 | 838.3 | 731.6 | 472 |
| Change | - | 49.25% | 22% | 16.46% | -12.73% | -35.48% |
| Enterprise Value (EV) 1 | -550 | -352.9 | -238.3 | -212.9 | -387.8 | -576.1 |
| Change | - | 35.83% | 32.49% | 10.66% | -82.2% | -48.55% |
| P/E | -13.1x | 13.7x | 74.4x | 3.75x | 5.56x | -30.7x |
| PBR | 0.42x | 0.59x | 0.73x | 0.72x | 0.61x | 0.43x |
| PEG | - | -0x | -1x | 0x | -0.1x | 0x |
| Capitalization / Revenue | 1.37x | 0.94x | 1.43x | 0.76x | 0.79x | 0.92x |
| EV / Revenue | -1.9x | -0.56x | -0.47x | -0.19x | -0.42x | -1.12x |
| EV / EBITDA | 11.2x | -9.14x | -39.5x | -1.01x | -4.09x | 11.8x |
| EV / EBIT | 10.9x | -9.35x | -44.9x | -1.01x | -4.11x | 11.7x |
| EV / FCF | 19.7x | 71.9x | -5.69x | -3.45x | -5.33x | -316x |
| FCF Yield | 5.07% | 1.39% | -17.6% | -29% | -18.7% | -0.32% |
| Dividend per Share 2 | - | 0.02 | 0.02 | 0.05 | 0.05 | 0.01 |
| Rate of return | - | 4% | 3.28% | 7.04% | 8.06% | 2.5% |
| EPS 2 | -0.0255 | 0.0364 | 0.0082 | 0.1896 | 0.1115 | -0.013 |
| Distribution rate | - | 54.9% | 244% | 26.4% | 44.8% | -76.7% |
| Net sales 1 | 289.2 | 625.1 | 504.2 | 1,109 | 931.3 | 512.2 |
| EBITDA 1 | -49.29 | 38.62 | 6.038 | 210.4 | 94.74 | -48.64 |
| EBIT 1 | -50.52 | 37.76 | 5.305 | 209.8 | 94.29 | -49.29 |
| Net income 1 | -30.06 | 42.98 | 9.722 | 223.7 | 131.6 | -15.35 |
| Net Debt 1 | -945.3 | -942.9 | -958.1 | -1,051 | -1,119 | -1,048 |
| Reference price 2 | 0.3350 | 0.5000 | 0.6100 | 0.7100 | 0.6200 | 0.4000 |
| Nbr of stocks (in thousands) | 1,180,000 | 1,180,000 | 1,180,000 | 1,180,700 | 1,180,000 | 1,180,000 |
| Announcement Date | 3/24/21 | 3/23/22 | 4/26/23 | 4/8/24 | 4/7/25 | 4/8/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 69.09M | |
| 22.74x | 3.42x | 17x | 2.6% | 62.78B | |
| 25.22x | 2.44x | 13.46x | 1.72% | 25.56B | |
| 17.39x | 3.66x | 11.56x | 2.38% | 16.56B | |
| 26.65x | 7.43x | 16.27x | 3.28% | 7.09B | |
| 16.66x | 8.39x | 13.92x | 5.45% | 6.8B | |
| 10.27x | 1.13x | 7.51x | -.--% | 4.69B | |
| 20.23x | 2.07x | 11.3x | 1.47% | 4.03B | |
| 20.76x | 1.17x | 9.68x | 1.63% | 2.55B | |
| Average | 19.99x | 3.71x | 12.59x | 2.32% | 14.46B | |
| Weighted average by Cap. | 21.88x | 3.57x | 14.75x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 869 Stock
- Valuation Playmates Toys Limited
Select your edition
All financial news and data tailored to specific country editions
