Company Valuation: Precision System Science Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 65,047 23,019 14,368 9,478 5,250 5,438
Change - -64.61% -37.58% -34.04% -44.61% 3.58%
Enterprise Value (EV) 1 63,946 22,666 15,624 10,898 4,700 4,966
Change - -64.55% -31.07% -30.25% -56.87% 5.66%
P/E -561x 28.6x 319x -7.16x -4.68x -21.7x
PBR 15.1x 3.5x 2.21x 1.82x 1.27x 1.45x
PEG - -0x -3.4x 0x 0.3x 0.3x
Capitalization / Revenue 12.8x 2.48x 1.93x 1.8x 1.32x 1.16x
EV / Revenue 12.6x 2.44x 2.1x 2.06x 1.18x 1.06x
EV / EBITDA 1,640x 17.9x 22.7x -23.1x -8.58x 42.8x
EV / EBIT -780x 25.3x 102x -9.8x -4.91x -40.7x
EV / FCF 930x -9.38x -11.1x 30.4x 6.53x 26.1x
FCF Yield 0.11% -10.7% -9.02% 3.29% 15.3% 3.83%
Dividend per Share 2 - 5 - - - -
Rate of return - 0.6% - - - -
EPS 2 -4.399 29.1 1.628 -47.92 -40.57 -9.203
Distribution rate - 17.2% - - - -
Net sales 1 5,067 9,298 7,434 5,278 3,979 4,692
EBITDA 1 39 1,268 687 -471 -548 116
EBIT 1 -82 895 153 -1,112 -957 -122
Net income 1 -114 795 45 -1,324 -1,121 -253
Net Debt 1 -1,101 -353 1,256 1,420 -550 -472
Reference price 2 2,467.00 832.00 520.00 343.00 190.00 200.00
Nbr of stocks (in thousands) 26,367 27,667 27,631 27,631 27,631 27,191
Announcement Date 9/30/20 9/29/21 9/30/22 9/29/23 9/30/24 9/29/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.25M
29.68x5.26x20.18x0.31% 220B
34.17x6.2x19.65x0.71% 143B
44.03x11.48x25.39x-.--% 142B
19.33x3.91x12.72x-.--% 74.91B
36.58x7.36x23.27x-.--% 53.35B
19.47x2.33x11.67x2.62% 50.13B
29.03x5.79x19.8x0.69% 42.16B
88.32x6.9x20.94x-.--% 40.63B
15.8x1.81x10.13x0.22% 33.33B
Average 35.16x 5.67x 18.19x 0.51% 80B
Weighted average by Cap. 34.24x 6.33x 19.58x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7707 Stock
  4. Valuation Precision System Science Co., Ltd.