Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 2026-09-04			5-day change	1st Jan Change
5.750 ^THB	-0.86%		-1.71%	+75.30%

Aug. 13	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 11	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	3,132	-
Change	-	76.83%	-
Enterprise Value (EV)	1,771	3,132	3,132
Change	-	76.83%	0%
P/E	6.43x	9.83x	7.53x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.87x	0.73x
EV / Revenue	-	0.87x	0.73x
EV / EBITDA	-	6.01x	4.89x
EV / EBIT	-	6.81x	5.41x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.14%	5.34%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.800	5.800
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	2/28/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRO INSIDE	9.83x	-	-	-	95.13M
IBM	23.04x	3.76x	13.12x	2.88%	221B
ACCENTURE PLC	14.35x	1.58x	8.31x	3.34%	118B
SNOWFLAKE INC.	-138.31x	19.18x	105.02x	-.--%	124B
TATA CONSULTANCY SERVICES LTD.	15.02x	2.75x	10.36x	5.47%	88.8B
RELX PLC	20.94x	5.47x	13.44x	2.72%	63.25B
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	48.42B
FUJITSU LIMITED	21.37x	1.74x	10.86x	1.37%	42.31B
NEC CORPORATION	20.81x	1.57x	10.09x	0.91%	40.31B
HCL TECHNOLOGIES LIMITED	18.21x	2.33x	10.94x	4.8%	37.76B
Average	2.01x	4.50x	21.25x	2.97%	78.38B
Weighted average by Cap.	-5.73x	5.50x	25.97x	2.83%