Valuation Prospect Resources Limited

Stocks

Market Closed - Australian S.E. 02:10:14 2026-09-11 am EDT			5-day change	1st Jan Change
0.2250 ^AUD	-2.17%		+4.65%	-11.76%

Aug. 11	Prospect Resources Expands New Mineralized Zone at Zambia Project	MT
Jul. 06	Prospect Resources Says Around 20% of Phase 3 Diamond Drilling Completed at Zambia Copper Project, Shares Fall 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	187.2	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	57.16%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	187.2	187.2	187.2
Change	-	455.15%	-83.01%	0.32%	60.52%	57.16%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	3.75x	0.36x	0.39x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	3.25x
EV / Revenue	-	0x	-	-	-	-	-	3.25x
EV / EBITDA	-	-0x	-	-0x	-0x	-11.7x	-11x	10.6x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-7.8x	-0.49x	-0.43x
FCF Yield	-	103%	-	-12.6%	-11.6%	-12.8%	-203%	-233%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.2250	0.2250	0.2250
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	831,910	-	-
Announcement Date	9/30/21	9/23/22	9/21/23	9/24/24	9/28/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	134M
SOUTHERN COPPER CORPORATION	24.97x	9.65x	14.79x	2.07%	163B
FREEPORT-MCMORAN INC.	23.95x	3.58x	8.53x	0.84%	102B
CMOC GROUP LIMITED	12.11x	1.4x	5.81x	2.92%	55.26B
JX ADVANCED METALS CORPORATION	19.92x	3.73x	12.72x	0.88%	22.88B
JIANGXI COPPER COMPANY LIMITED	6.82x	0.29x	7.6x	6.22%	20.27B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	32.57x	-	-	1.25%	19.88B
KOREA ZINC COMPANY, LTD.	20.71x	1.2x	10.33x	2.12%	17.94B
SUMITOMO METAL MINING CO., LTD.	10.97x	1.51x	10.4x	2.96%	16.58B
Average	19.00x	3.05x	10.02x	2.41%	46.49B
Weighted average by Cap.	21.49x	5.42x	11.07x	2.02%