Company Valuation: Prudential Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40,915 36,601 37,470 42,197 39,497 39,772 - -
Change - -10.54% 2.37% 12.61% -6.4% 0.7% - -
Enterprise Value (EV) 1 55,446 48,505 46,453 52,618 61,041 60,390 60,390 60,390
Change - -12.52% -4.23% 13.27% 16.01% -1.07% 0% 0%
P/E 5.55x -25.3x 15.4x 15.8x 11.3x 10.8x 8.24x 7.46x
PBR 0.67x 2.27x 1.35x 1.53x 1.23x 1.22x 1.12x 1.03x
PEG - 0x -0x 1.4x 0.3x 1.5x 0.3x 0.7x
Capitalization / Revenue 0.68x 0.61x 0.74x 0.62x 0.68x 0.69x 0.68x 0.66x
EV / Revenue 0.93x 0.81x 0.91x 0.77x 1.06x 1.05x 1.03x 1x
EV / EBITDA - - - - - - - -
EV / EBIT 6.32x 7.81x 6.38x 6.53x 6.8x 7.46x 7.43x 6.84x
EV / FCF - - - - - - 22,366,649x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 4.6 4.8 5 5.2 5.4 5.6 5.774 5.943
Rate of return 4.25% 4.83% 4.82% 4.39% 4.78% 4.86% 5.01% 5.16%
EPS 2 19.51 -3.93 6.74 7.5 9.99 10.71 13.98 15.45
Distribution rate 23.6% -122% 74.2% 69.3% 54.1% 52.3% 41.3% 38.5%
Net sales 1 59,781 60,050 50,894 68,053 57,677 57,579 58,699 60,223
EBITDA - - - - - - - -
EBIT 1 8,775 6,212 7,282 8,053 8,981 8,093 8,128 8,835
Net income 1 7,724 -1,438 2,488 2,727 3,576 3,853 4,686 5,155
Net Debt 1 14,531 11,904 8,983 10,421 21,544 20,618 20,618 20,618
Reference price 2 108.24 99.46 103.71 118.53 112.88 115.21 115.21 115.21
Nbr of stocks (in thousands) 378,000 368,000 361,300 356,000 349,900 345,213 - -
Announcement Date 2/3/22 2/7/23 2/6/24 2/4/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.76x1.05x - 4.86% 39.77B
4.1x1.38x - 4.66% 132B
6.62x4.94x - 5.45% 130B
12.19x - - 2.94% 95.22B
15.88x - - 3.07% 74.66B
13.59x1.03x1.04x4.28% 72.42B
14.78x - - 3.77% 69.98B
12.73x - - 2.34% 63.53B
17.15x3.25x - 2% 61.16B
17.52x - - 2.93% 58.52B
Average 12.53x 2.33x 1.04x 3.63% 79.78B
Weighted average by Cap. 11.38x 2.62x 1.04x 3.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prudential Financial, Inc.

Historical PBR trend

Valuation ratios - PBR - Prudential Financial, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prudential Financial, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prudential Financial, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prudential Financial, Inc.
  1. Stock Market
  2. Stocks
  3. PRU Stock
  4. Valuation Prudential Financial, Inc.