End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
434
IDR
|
-1.36%
|
|
+2.84%
|
+11.86%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,233,341
|
2,569,072
|
2,277,132
|
2,831,818
|
3,211,340
|
-
|
Enterprise Value (EV)
1 |
2,233,341
|
2,568,241
|
2,277,132
|
2,831,818
|
3,211,340
|
3,211,340
|
P/E ratio
|
6.27
x
|
10.3
x
|
6.02
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.33
x
|
-
|
0.23
x
|
0.26
x
|
0.23
x
|
EV / Revenue
|
-
|
0.33
x
|
-
|
0.23
x
|
0.26
x
|
0.23
x
|
EV / EBITDA
|
-
|
2.21
x
|
-
|
2.21
x
|
2.28
x
|
2.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,298,500
|
7,298,500
|
7,298,500
|
7,298,500
|
7,298,500
|
-
|
Reference price
2 |
306.0
|
352.0
|
312.0
|
388.0
|
434.0
|
434.0
|
Announcement Date
|
2/17/20
|
3/2/21
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
7,727
|
-
|
12,564
|
12,564
|
13,820
|
EBITDA
1 |
-
|
1,165
|
-
|
1,282
|
1,406
|
1,463
|
EBIT
1 |
-
|
483.7
|
-
|
669.7
|
772
|
825
|
Operating Margin
|
-
|
6.26%
|
-
|
5.33%
|
6.14%
|
5.97%
|
Earnings before Tax (EBT)
|
-
|
381
|
-
|
-
|
-
|
-
|
Net income
|
356.5
|
249.1
|
378.1
|
-
|
-
|
-
|
Net margin
|
-
|
3.22%
|
-
|
-
|
-
|
-
|
EPS
|
48.84
|
34.13
|
51.80
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/20
|
3/2/21
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
831
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.81%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
3.47%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
7,184
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
441
|
-
|
474
|
403
|
427
|
Capex / Sales
|
-
|
5.7%
|
-
|
3.78%
|
3.21%
|
3.09%
|
Announcement Date
|
2/17/20
|
3/2/21
|
3/2/23
|
2/29/24
|
-
|
-
|
Average target price
540
IDR Spread / Average Target +24.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.86% | 201M | | -9.85% | 1,890B | | +18.49% | 468B | | +44.77% | 242B | | +10.01% | 232B | | +7.89% | 170B | | -7.25% | 81.69B | | -3.70% | 52.46B | | -.--% | 51.4B | | +27.24% | 50.66B |
Integrated Oil & Gas
|