Stock LUCK PT SENTRAL MITRA INFORMATIKA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Sentral Mitra Informatika Tbk

Equities

LUCK

ID1000147101

Integrated Hardware & Software

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
57 IDR -1.72% Intraday chart for PT Sentral Mitra Informatika Tbk -1.72% -19.72%
May. 02 PT Sentral Mitra Informatika Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 PT Sentral Mitra Informatika Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 508,182 286,300 122,393 264,827 91,616 50,818
Enterprise Value (EV) 1 475,724 260,293 109,330 249,185 77,726 32,134
P/E ratio 131 x 40.9 x -42.3 x 879 x 70.9 x 277 x
Yield - 1.25% - - - -
Capitalization / Revenue 4.95 x 2.14 x 1.23 x 2.59 x 0.67 x 0.48 x
EV / Revenue 4.63 x 1.95 x 1.1 x 2.44 x 0.57 x 0.3 x
EV / EBITDA 50.8 x 17.1 x 17.5 x 15.7 x 4.93 x 3.09 x
EV / FCF -13.7 x -31.1 x -12.1 x 84.6 x -16 x 9.94 x
FCF Yield -7.31% -3.22% -8.26% 1.18% -6.25% 10.1%
Price to Book 4 x 2.14 x 0.97 x 1.96 x 0.67 x 0.37 x
Nbr of stocks (in thousands) 715,750 715,750 715,750 715,750 715,750 715,750
Reference price 2 710.0 400.0 171.0 370.0 128.0 71.00
Announcement Date 3/31/19 4/1/20 6/30/21 4/28/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 102,737 133,546 99,250 102,317 136,370 106,699
EBITDA 1 9,362 15,215 6,234 15,920 15,764 10,389
EBIT 1 3,405 7,407 -5,155 -417.2 3,475 -733.8
Operating Margin 3.31% 5.55% -5.19% -0.41% 2.55% -0.69%
Earnings before Tax (EBT) 1 3,971 9,522 -3,857 33.03 3,415 286.5
Net income 1 2,281 7,001 -2,894 301.3 1,293 183.6
Net margin 2.22% 5.24% -2.92% 0.29% 0.95% 0.17%
EPS 2 5.403 9.781 -4.043 0.4210 1.806 0.2565
Free Cash Flow 1 -34,798 -8,370 -9,025 2,945 -4,856 3,234
FCF margin -33.87% -6.27% -9.09% 2.88% -3.56% 3.03%
FCF Conversion (EBITDA) - - - 18.5% - 31.13%
FCF Conversion (Net income) - - - 977.28% - 1,761.75%
Dividend per Share - 5.000 - - - -
Announcement Date 3/31/19 4/1/20 6/30/21 4/28/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 32,458 26,007 13,063 15,642 13,890 18,684
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -34,798 -8,370 -9,025 2,945 -4,856 3,234
ROE (net income / shareholders' equity) 2.29% 5.36% -2.22% 0.24% 0.97% 0.12%
ROA (Net income/ Total Assets) 1.71% 2.76% -1.88% -0.16% 1.28% -0.26%
Assets 1 133,187 253,481 153,520 -184,990 101,152 -69,931
Book Value Per Share 2 177.0 187.0 177.0 189.0 190.0 191.0
Cash Flow per Share 2 12.10 27.00 18.30 25.20 42.20 49.60
Capex 1 10,053 21,052 12,197 11,340 892 5,354
Capex / Sales 9.78% 15.76% 12.29% 11.08% 0.65% 5.02%
Announcement Date 3/31/19 4/1/20 6/30/21 4/28/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Hardware & Software

1st Jan change Capi.
PT SENTRAL MITRA INFORMATIKA TBK Stock PT Sentral Mitra Informatika Tbk
-19.72% 2.55M
CDW CORPORATION Stock CDW Corporation
-1.61% 29.95B
MOBILEYE GLOBAL INC. Stock Mobileye Global Inc.
-40.77% 20.85B
UNISPLENDOUR CORPORATION LIMITED Stock Unisplendour Corporation Limited
+13.80% 8.61B
TATA TECHNOLOGIES LIMITED Stock Tata Technologies Limited
-12.71% 5.11B
TSINGHUA TONGFANG CO., LTD. Stock Tsinghua Tongfang Co., Ltd.
-22.04% 2.58B
AISINO CO.LTD. Stock Aisino Co.Ltd.
-24.53% 2.02B
YUBICO AB Stock Yubico AB
+84.35% 1.96B
SESA S.P.A. Stock SeSa S.p.A.
-13.66% 1.8B
PC CONNECTION, INC. Stock PC Connection, Inc.
+0.64% 1.74B
Integrated Hardware & Software
  1. Stock Market
  2. Equities
  3. LUCK Stock
  4. Financials PT Sentral Mitra Informatika Tbk