Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
2.160 ^THB	+0.93%		-2.70%	+24.14%

May. 08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
May. 08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,455	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	24.14%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,455	13,455	13,455
Change	-	-5.02%	-37.5%	-32.31%	8.75%	24.14%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10x	9.29x	8.76x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.91x	0.87x	0.83x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1.14x	1.44x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.86x	4.62x	4.44x
EV / Revenue	0x	0x	0x	0x	0x	4.86x	4.62x	4.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.07x	5.77x	5.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1275	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.9%	6.25%	6.48%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.215	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	59.3%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,215	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,343	1,443	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.160	2.160	2.160
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RATCHTHANI LEASING	10.05x	-	-	5.9%	400M
ROCKET COMPANIES, INC.	26.86x	4.49x	14.98x	-.--%	38.17B
BAJAJ FINSERV LTD.	25.77x	5.19x	25.73x	0.08%	31.89B
SHRIRAM FINANCE LIMITED	17.49x	12x	23.3x	1.15%	25.47B
SYNCHRONY FINANCIAL	8x	1.88x	3.55x	1.7%	24.5B
SOFI TECHNOLOGIES, INC.	28.27x	4.17x	12.23x	-.--%	21.65B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.2x	18.93x	46.02x	0.16%	15.89B
MUTHOOT FINANCE LIMITED	12.72x	-	-	1.31%	12.67B
FIRSTCASH HOLDINGS, INC.	20.39x	-	-	-	9.06B
BAJAJ HOUSING FINANCE LIMITED	23.91x	39.49x	-	-.--%	7.43B
Average	19.67x	12.31x	20.97x	1.14%	18.71B
Weighted average by Cap.	21.36x	8.32x	19.47x	0.53%