Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
2.320 ^THB	+0.87%		+7.41%	+33.33%

Sep. 24	Ratchthani Leasing Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on October 22, 2026	CI
Aug. 07	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	14,452	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	33.33%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	14,452	14,452	14,452
Change	-	-5.02%	-37.5%	-32.31%	8.75%	33.33%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10.5x	9.77x	9.41x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.97x	0.93x	0.89x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1.23x	2.44x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	5.22x	4.96x	4.77x
EV / Revenue	0x	0x	0x	0x	0x	5.22x	4.96x	4.77x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.55x	6.2x	6.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.75%	5.93%	6.03%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.320	2.320	2.320
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	10.55x	-	-	5.75%	429M
AMERICAN EXPRESS COMPANY	18.43x	-	-	1.17%	220B
CAPITAL ONE FINANCIAL CORPORATION	11.68x	2.43x	-	1.57%	122B
BAJAJ FINANCE LIMITED	22.69x	15.98x	-	0.76%	61.84B
ROCKET COMPANIES, INC.	38.83x	4.99x	18.07x	-.--%	33.24B
BAJAJ FINSERV LTD.	21.9x	4.9x	24.27x	0.09%	28.32B
SYNCHRONY FINANCIAL	7.85x	1.79x	3.31x	1.7%	23.38B
SHRIRAM FINANCE LIMITED	15.05x	11.03x	20.7x	1.32%	22.36B
SOFI TECHNOLOGIES, INC.	24.97x	3.24x	9.75x	-.--%	19.08B
Average	19.11x	6.34x	15.22x	1.37%	58.96B
Weighted average by Cap.	18.45x	6.25x	15.94x	1.07%