Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 2026-09-08			5-day change	1st Jan Change
2.100 ^THB	+0.96%		0.00%	+20.69%

Aug. 07	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,082	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	20.69%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,082	13,082	13,082
Change	-	-5.02%	-37.5%	-32.31%	8.75%	20.69%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.55x	8.84x	8.51x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.88x	0.84x	0.81x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.4x	1.11x	2.2x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.73x	4.49x	4.31x
EV / Revenue	0x	0x	0x	0x	0x	4.73x	4.49x	4.31x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.93x	5.61x	5.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.35%	6.55%	6.67%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,370	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.100	2.100	2.100
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	9.75x	-	-	6.25%	394M
BAJAJ FINANCE LIMITED	25.58x	16.91x	-	0.68%	69.69B
ROCKET COMPANIES, INC.	42.43x	4.85x	16.4x	-.--%	39.81B
BAJAJ FINSERV LTD.	25.38x	5.15x	25.49x	0.08%	32.77B
SYNCHRONY FINANCIAL	8.5x	1.99x	3.74x	1.6%	26B
SHRIRAM FINANCE LIMITED	17.39x	11.99x	23.29x	1.15%	25.8B
SOFI TECHNOLOGIES, INC.	30.47x	4.18x	12.55x	-.--%	23.53B
TATA CAPITAL LIMITED	22.66x	22.6x	-	0.23%	16.49B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.23x	18.8x	44.37x	0.16%	16.54B
Average	22.82x	10.81x	20.97x	1.13%	27.89B
Weighted average by Cap.	25.70x	10.70x	19.55x	0.52%