Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
1.700 ^THB	+1.19%		+4.94%	-2.30%

May. 08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
May. 08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	10,590	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	-2.3%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	10,590	10,590	10,590
Change	-	-5.02%	-37.5%	-32.31%	8.75%	-2.3%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	8.4x	8x	7.56x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.71x	0.69x	0.66x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.7x	1.62x	1.29x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	3.74x	3.47x	3.2x
EV / Revenue	0x	0x	0x	0x	0x	3.74x	3.47x	3.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.71x	4.37x	4.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1233	0.125	0.135
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	7.25%	7.35%	7.94%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2025	0.2125	0.225
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.9%	58.8%	60%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,828	3,052	3,311
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,250	2,423	2,584
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,262	1,354	1,401
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	1.700	1.700	1.700
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	8.3x	-	-	7.34%	322M
ROCKET COMPANIES, INC.	25.3x	4.31x	14.08x	-.--%	39.39B
BAJAJ FINSERV LTD.	26.57x	2.9x	16.19x	0.07%	30.14B
SYNCHRONY FINANCIAL	8.09x	1.83x	-	1.68%	25.33B
SHRIRAM FINANCE LIMITED	20.76x	15.6x	30.9x	1.02%	25.03B
SOFI TECHNOLOGIES, INC.	29.67x	4.45x	13.06x	-.--%	22.72B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	27.85x	20.13x	50.25x	0.13%	15.15B
MUTHOOT FINANCE LIMITED	13.31x	-	-	1.25%	13.45B
FIRSTCASH HOLDINGS, INC.	21.87x	-	-	0.76%	9.64B
BAJAJ HOUSING FINANCE LIMITED	28.12x	39.62x	-	-.--%	7.57B
Average	20.98x	12.69x	24.90x	1.23%	18.87B
Weighted average by Cap.	22.38x	8.47x	21.70x	0.52%