Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 303.5 -
Change - 23.31% -30.45% -21.31% 91.64% 22.81% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 303.5 303.5
Change - 38.72% -23.1% -21.31% 91.64% 22.81% 0%
P/E 10.7x 10.8x - -112x 38.6x 40.9x 27.9x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.8x 0.6x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.24x 1.13x
EV / Revenue 0x 0x 0x 0x 0x 1.24x 1.13x
EV / EBITDA 0x 0x 0x 0x 0x 23.1x 17.2x
EV / EBIT 0x 0x 0x -0x 0x 31.9x 21.7x
EV / FCF -0x -0x 0x 0x -0x 32x 34.6x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.13% 2.89%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 20.66 20.66
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 7/20/22 7/19/23 7/24/24 7/23/25 7/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.35x6.2x18.55x0.6% 209B
14.88x0.32x7.36x3.42% 113B
26.61x10.46x22.26x0.46% 86.97B
37.71x6.07x19.7x0.96% 83.83B
93.24x10.97x46.53x0.01% 74.17B
62.39x6.56x30.69x0.23% 66.82B
20.1x1.16x12.97x0.56% 65.1B
19.71x3.34x12.69x1.35% 62.63B
64.19x25.86x57.32x0.47% 37.29B
Average 41.36x 7.88x 25.34x 0.9% 88.7B
Weighted average by Cap. 37.75x 6.57x 22.00x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.