|
Market Closed -
Warsaw S.E.
11:20:00 2026-10-23 am EDT
|
5-day change | 1st Jan Change | ||
| 19.65 PLN | -0.51% |
|
-0.51% | -6.87% |
Company Valuation: Sanok Rubber Company Spólka Akcyjna
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 443.6 | 641.5 | 584.4 | 531.1 | 443.1 | - | - |
| Change | - | - | -8.9% | -9.12% | -16.57% | - | - |
| Enterprise Value (EV) 1 | 581 | 711.1 | 909.6 | 733.6 | 711.6 | 684.1 | 653.6 |
| Change | - | - | 27.92% | -19.35% | -3.01% | -3.86% | -4.46% |
| P/E | 14.9x | 8.95x | - | - | - | - | - |
| PBR | 0.88x | - | - | - | 0.96x | 0.91x | 0.86x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.38x | 0.44x | 0.4x | 0.36x | 0.29x | 0.27x | 0.26x |
| EV / Revenue | 0.5x | 0.49x | 0.63x | 0.5x | 0.46x | 0.42x | 0.38x |
| EV / EBITDA | 5.63x | 4.7x | 6.47x | 4.95x | 5x | 4.28x | 3.86x |
| EV / EBIT | 14.6x | 8.15x | 13.9x | 11.3x | 12.1x | 9.18x | 8.07x |
| EV / FCF | 16.2x | 5.83x | 52.5x | - | -29.6x | 12.1x | 10.1x |
| FCF Yield | 6.17% | 17.2% | 1.91% | - | -3.37% | 8.26% | 9.87% |
| Dividend per Share 2 | - | 1.2 | 1.2 | - | 0.975 | 0.94 | 1.105 |
| Rate of return | - | 4.88% | 5.13% | - | 4.95% | 4.77% | 5.61% |
| EPS 2 | 1.11 | 2.75 | - | - | - | - | - |
| Distribution rate | - | 43.6% | - | - | - | - | - |
| Net sales 1 | 1,172 | 1,446 | 1,446 | 1,470 | 1,549 | 1,629 | 1,712 |
| EBITDA 1 | 103.2 | 151.2 | 140.5 | 148.3 | 142.4 | 160 | 169.5 |
| EBIT 1 | 39.85 | 87.23 | 65.4 | 64.99 | 59 | 74.5 | 81 |
| Net income | 30.45 | 74.04 | - | - | - | - | - |
| Net Debt 1 | 137.5 | 69.63 | 325.2 | 202.6 | 268.5 | 241 | 210.5 |
| Reference price 2 | 16.50 | 24.60 | 23.40 | 21.10 | 19.70 | 19.70 | 19.70 |
| Nbr of stocks (in thousands) | 26,882 | 26,075 | 24,974 | 25,170 | 22,492 | - | - |
| Announcement Date | 3/25/22 | 3/22/24 | 3/20/25 | 3/20/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.46x | 5x | - | 113M | |
| 13.73x | 1.05x | 5.6x | 3.35% | 31.63B | |
| 13.26x | 0.93x | 5.26x | 4.24% | 23.73B | |
| 14.44x | 1.22x | 5.31x | 4.02% | 7.98B | |
| 7.95x | 1.06x | 5.09x | 3.64% | 6.44B | |
| 9.02x | 0.93x | 5.29x | 3.28% | 5.76B | |
| 5.6x | 0.48x | 3.01x | 4.97% | 5.53B | |
| 8x | - | - | 3.8% | 5.31B | |
| 23.53x | 1.49x | 11.49x | 0.2% | 5.27B | |
| 15.32x | - | - | 3.15% | 4.91B | |
| Average | 12.32x | 0.95x | 5.76x | 3.41% | 9.67B | |
| Weighted average by Cap. | 12.84x | 1.01x | 5.61x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNK Stock
- Valuation Sanok Rubber Company Spólka Akcyjna
Select your edition
All financial news and data tailored to specific country editions
