Valuation SAP SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-28			5-day change	1st Jan Change
3,660.00 ^MXN	-0.22%		-0.22%	-16.71%

11:06am	European Equities Traded in the US as American Depositary Receipts Fall Sharply in Thursday Trading	MT
Sep. 30	NetApp seeks to expand its partnership with SAP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	215,466	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-11.2%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	213,477	210,772	203,121
Change	-	-22.78%	37.51%	70.13%	-12.42%	-10.78%	-1.27%	-3.63%
P/E	28x	49.2x	45.7x	89.2x	33.2x	26.3x	22.8x	19.4x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	4.63x	4.33x	3.83x
PEG	-	-0.9x	0.8x	-6.8x	0x	2.1x	1.5x	1.1x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	5.35x	4.79x	4.28x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	5.3x	4.68x	4.03x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	16.7x	14.4x	12.1x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	18.2x	15.6x	13.1x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	21.3x	18.5x	15.9x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	4.69%	5.4%	6.3%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.679	3.004	3.39
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.44%	1.62%	1.83%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.065	8.146	9.581
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	37.9%	36.9%	35.4%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,264	44,999	50,380
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,772	14,681	16,807
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,705	13,500	15,471
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,190	9,227	10,853
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,989	-4,694	-12,345
Reference price ²	124.90	96.39	139.48	236.30	208.35	185.66	185.66	185.66
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,154,200	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.04x	9.62x	15.73x	0.77%	3,809B
PALANTIR TECHNOLOGIES INC.	122.44x	53.43x	86.72x	-.--%	449B
ORACLE CORPORATION	20.67x	5.89x	10.32x	1.45%	416B
PALO ALTO NETWORKS, INC.	252.08x	22.5x	65.87x	-.--%	325B
CROWDSTRIKE HOLDINGS, INC.	2647.5x	44.38x	142.94x	-.--%	272B
SAP SE	26.28x	5.27x	16.62x	1.44%	243B
SERVICENOW, INC.	86.75x	8.42x	22.54x	-.--%	139B
FORTINET, INC.	57.81x	15.57x	41.01x	-.--%	131B
APPLOVIN CORPORATION	18.54x	11.83x	14.1x	-.--%	97.19B
Average	362.01x	19.66x	46.21x	0.41%	653.47B
Weighted average by Cap.	168.63x	14.98x	30.15x	0.66%