Valuation SBERBANK RUSSIA ADR London S.E.

Stocks

Market Closed - London S.E. Other stock markets 2022-04-27			5-day change	1st Jan Change
0.0453 ^USD	-.--%		-.--%	-

Jul. 01	Russia's Sberbank lowers corporate lending expectations as bad debts rise	RE
Jul. 01	Russia's Sberbank to revise risk and corporate lending forecasts, CFO says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,825,614	6,611,559	2,993,478	2,993,478	2,993,478	2,853,127
Change	-	13.49%	-54.72%	0%	0%	-4.69%
Enterprise Value (EV) ¹	5,006,614	6,853,959	6,524,578	9,011,878	40,178	-1,536,173
Change	-	36.9%	-4.81%	38.12%	-99.55%	-3,923.41%
P/E	7.9x	5.16x	10.7x	1.93x	1.85x	1.71x
PBR	1.25x	1.2x	0.5x	0.44x	0.41x	0.35x
PEG	-	0.1x	-0.1x	0x	0.44x	0.21x
Capitalization / Revenue	3.24x	2.72x	1.76x	0.98x	0.92x	0.76x
EV / Revenue	2.79x	2.82x	3.84x	2.94x	0.01x	-0.41x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	18.7	-	25	33.3	34.8	37.64
Rate of return	6.9%	-	18.8%	25%	26.1%	28.2%
EPS ²	34.3	56.88	12.4	69.06	71.94	77.76
Distribution rate	54.5%	-	202%	48.2%	48.4%	48.4%
Net sales ¹	1,796,100	2,430,500	1,699,900	3,061,000	3,263,700	3,758,400
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	761,100	1,250,700	275,100	1,511,800	1,581,600	1,707,400
Net Debt ¹	-819,000	242,400	3,531,100	6,018,400	-2,953,300	-4,389,300
Reference price ²	271.10	293.62	133.30	133.30	133.30	133.30
Nbr of stocks (in thousands)	21,488,800	22,517,400	22,456,700	22,456,700	22,456,700	21,403,800
Announcement Date	3/5/21	3/5/22	3/9/23	2/27/24	2/26/25	2/25/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	11.26x			3.5%	379.33B
Weighted average by Cap.	11.65x			3.2%