Valuation Scroll Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-23 am EDT			5-day change	1st Jan Change
1,711.00 ^JPY	-0.58%		-1.50%	+27.69%

May. 07	Scroll Corporation Provides Consolidated Earnings Guidance for Year Ending March 31, 2027	CI
May. 07	Scroll Corporation Declares Cash Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	37,900	29,043	28,257	32,880	34,792	44,998
Change	-	-23.37%	-2.71%	16.36%	5.82%	29.33%
Enterprise Value (EV) ¹	37,191	27,976	23,990	28,484	26,667	34,277
Change	-	-24.78%	-14.25%	18.73%	-6.38%	28.53%
P/E	7.26x	5.2x	6.77x	9.14x	8.14x	16.5x
PBR	1.42x	0.97x	0.88x	0.98x	0.95x	1.19x
PEG	-	0.74x	-0.3x	-0.8x	0.4x	-0.5x
Capitalization / Revenue	0.44x	0.36x	0.35x	0.41x	0.41x	0.51x
EV / Revenue	0.44x	0.34x	0.3x	0.36x	0.32x	0.39x
EV / EBITDA	4.38x	3.38x	3.36x	4.49x	3.74x	5.1x
EV / EBIT	5.03x	4x	3.92x	5.36x	4.41x	5.98x
EV / FCF	-27.6x	19.2x	4.58x	10.9x	4.83x	4.74x
FCF Yield	-3.62%	5.2%	21.8%	9.2%	20.7%	21.1%
Dividend per Share ²	60	64.5	48	42	51.5	59
Rate of return	5.52%	7.74%	5.94%	4.38%	5.09%	4.44%
EPS ²	149.6	160.2	119.4	105	124.1	80.68
Distribution rate	40.1%	40.3%	40.2%	40%	41.5%	73.1%
Net sales ¹	85,195	81,391	81,018	79,826	84,030	88,548
EBITDA ¹	8,485	8,277	7,135	6,341	7,135	6,726
EBIT ¹	7,387	7,001	6,122	5,314	6,053	5,728
Net income ¹	5,183	5,585	4,170	3,649	4,267	2,768
Net Debt ¹	-709	-1,067	-4,267	-4,396	-8,125	-10,721
Reference price ²	1,087.00	833.00	808.00	960.00	1,011.00	1,330.00
Nbr of stocks (in thousands)	34,866	34,866	34,972	34,250	34,414	33,833
Announcement Date	5/28/21	5/31/22	5/31/23	5/31/24	5/30/25	5/28/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCROLL CORPORATION	-	-	-	-	357M
AMAZON.COM, INC.	28.19x	3.17x	12.38x	-.--%	2,634B
JD.COM, INC.	11.89x	0.12x	4.68x	3.43%	40.72B
COUPANG, INC.	-48.22x	0.63x	25.72x	-.--%	28.06B
ALLEGRO.EU S.A.	24.9x	3.47x	11.98x	-.--%	11.63B
WAYFAIR INC.	-156111.11x	0.95x	15.07x	0.02%	11.13B
FSN E-COMMERCE VENTURES LIMITED	442.65x	9.44x	127.97x	-.--%	9.69B
ETSY, INC.	22.72x	3.12x	10.74x	-.--%	7.64B
MONOTARO CO., LTD.	24.58x	2.29x	14.49x	2.02%	5.56B
OCADO GROUP PLC	-12.41x	1.72x	12.3x	-.--%	2.18B
Average	-17,290.76x	2.76x	26.15x	0.61%	275.08B
Weighted average by Cap.	-603.11x	3.11x	12.82x	0.05%