|
Market Closed -
Japan Exchange
02:30:00 2026-08-12 am EDT
|
5-day change | 1st Jan Change | ||
| 1,870.00 JPY | -0.90% |
|
+3.37% | +39.55% |
| Jul. 31 | Scroll Corporation authorizes a Buyback Plan. | CI |
| Jul. 31 | Scroll Corporation announces an Equity Buyback for 1,500,000 shares, representing 4.41% for ¥2,000 million. | CI |
Company Valuation: Scroll Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,900 | 29,043 | 28,257 | 32,880 | 34,792 | 44,998 |
| Change | - | -23.37% | -2.71% | 16.36% | 5.82% | 29.33% |
| Enterprise Value (EV) 1 | 37,191 | 27,976 | 23,990 | 28,484 | 26,667 | 34,277 |
| Change | - | -24.78% | -14.25% | 18.73% | -6.38% | 28.53% |
| P/E | 7.26x | 5.2x | 6.77x | 9.14x | 8.14x | 16.5x |
| PBR | 1.42x | 0.97x | 0.88x | 0.98x | 0.95x | 1.19x |
| PEG | - | 0.74x | -0.3x | -0.8x | 0.4x | -0.5x |
| Capitalization / Revenue | 0.44x | 0.36x | 0.35x | 0.41x | 0.41x | 0.51x |
| EV / Revenue | 0.44x | 0.34x | 0.3x | 0.36x | 0.32x | 0.39x |
| EV / EBITDA | 4.38x | 3.38x | 3.36x | 4.49x | 3.74x | 5.1x |
| EV / EBIT | 5.03x | 4x | 3.92x | 5.36x | 4.41x | 5.98x |
| EV / FCF | -27.6x | 19.2x | 4.58x | 10.9x | 4.83x | 4.74x |
| FCF Yield | -3.62% | 5.2% | 21.8% | 9.2% | 20.7% | 21.1% |
| Dividend per Share 2 | 60 | 64.5 | 48 | 42 | 51.5 | 59 |
| Rate of return | 5.52% | 7.74% | 5.94% | 4.38% | 5.09% | 4.44% |
| EPS 2 | 149.6 | 160.2 | 119.4 | 105 | 124.1 | 80.68 |
| Distribution rate | 40.1% | 40.3% | 40.2% | 40% | 41.5% | 73.1% |
| Net sales 1 | 85,195 | 81,391 | 81,018 | 79,826 | 84,030 | 88,548 |
| EBITDA 1 | 8,485 | 8,277 | 7,135 | 6,341 | 7,135 | 6,726 |
| EBIT 1 | 7,387 | 7,001 | 6,122 | 5,314 | 6,053 | 5,728 |
| Net income 1 | 5,183 | 5,585 | 4,170 | 3,649 | 4,267 | 2,768 |
| Net Debt 1 | -709 | -1,067 | -4,267 | -4,396 | -8,125 | -10,721 |
| Reference price 2 | 1,087.00 | 833.00 | 808.00 | 960.00 | 1,011.00 | 1,330.00 |
| Nbr of stocks (in thousands) | 34,866 | 34,866 | 34,972 | 34,250 | 34,414 | 33,833 |
| Announcement Date | 5/28/21 | 5/31/22 | 5/31/23 | 5/31/24 | 5/30/25 | 5/28/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 403M | |
| 22.11x | 3.57x | 13.41x | -.--% | 2,937B | |
| 12.48x | 0.13x | 5.14x | 3.25% | 43.11B | |
| -34.7x | 0.69x | 36.84x | -.--% | 29.66B | |
| -1130.84x | 1.15x | 18.01x | 0.02% | 14.14B | |
| 25.88x | 3.6x | 12.4x | -.--% | 12.3B | |
| 193.91x | 7.28x | 79.69x | -.--% | 9.76B | |
| 23.09x | 2.88x | 9.72x | -.--% | 7.29B | |
| 25.82x | 2.43x | 15.4x | 1.92% | 6.04B | |
| -13.31x | 1.74x | 12.95x | -.--% | 2.48B | |
| Average | -97.28x | 2.61x | 22.62x | 0.58% | 306.2B | |
| Weighted average by Cap. | 16.65x | 3.49x | 13.75x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8005 Stock
- Valuation Scroll Corporation
Select your edition
All financial news and data tailored to specific country editions
