Valuation Selectirente

Stocks

Real-time Euronext Paris 05:30:28 2026-11-13 am EST			5-day change	1st Jan Change
78.00 ^EUR	-1.27%		-0.64%	-4.88%

Nov. 03	Selectirente acquired A portfolio of two retail properties in Lyon for ?2.4 million.	CI
Nov. 03	Selectirente completed the acquisition of Portfolio of Two High-Street Retail Properties in France for ?1.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2024	2025	2026	2027	2028
Market Cap ¹	396	349.8	341.3	328.7	-	-
Change	-	-	-2.42%	-3.68%	-	-
Enterprise Value (EV) ¹	396	349.8	533.1	538.2	555.9	573.2
Change	-	-	52.41%	0.95%	3.28%	3.13%
P/E	23.2x	-	12.7x	23.9x	12.7x	11.7x
PBR	-	-	-	-	-	-
PEG	-	-	-	-0.5x	0.1x	1.42x
Capitalization / Revenue	-	-	11.4x	10.6x	10x	9.59x
EV / Revenue	-	-	17.8x	17.4x	16.9x	16.7x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	4.2	4.3	4.4	4.5
Rate of return	-	-	5.12%	5.44%	5.57%	5.7%
EPS ²	4.09	-	6.47	3.301	6.242	6.756
Distribution rate	-	-	64.9%	130%	70.5%	66.6%
Net sales ¹	-	-	29.88	30.87	32.83	34.28
EBITDA	-	-	-	-	-	-
EBIT	-	-	30.23	-	-	-
Net income	17.06	28.6	26.93	-	-	-
Net Debt ¹	-	-	191.8	209.4	227.1	244.5
Reference price ²	95.00	84.00	82.00	79.00	79.00	79.00
Nbr of stocks (in thousands)	4,168	4,164	4,162	4,161	-	-
Announcement Date	4/23/22	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SELECTIRENTE	23.93x	17.43x	-	5.44%	364M
VINGROUP	65.69x	-	-	-	70.97B
SUN HUNG KAI PROPERTIES LIMITED	13.11x	4.56x	11.69x	3.67%	41.52B
EMAAR PROPERTIES	5.95x	0.81x	1.6x	8.46%	30.99B
MITSUBISHI ESTATE CO., LTD.	20.15x	4.09x	16.48x	1.21%	30.84B
CHINA RESOURCES LAND LIMITED	8.46x	1.52x	8.46x	4.16%	28.2B
MITSUI FUDOSAN CO., LTD.	14.74x	3.15x	15.11x	2.37%	26.85B
CK ASSET HOLDINGS LIMITED	10.98x	2.17x	8.37x	3.82%	22.07B
VINHOMES	6.1x	2.36x	4.59x	-.--%	19.9B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.63x	1.53%	20.47B
Average	18.31x	4.75x	10.49x	3.41%	29B
Weighted average by Cap.	25.01x	3.19x	10.53x	3.39%