SITC INTERNATIONAL HOLDINGS COMPANY LIMITED

Income Statement SITC International Holdings Company Limited

Stocks

1308

KYG8187G1055

Marine Freight & Logistics

Market Closed - Hong Kong S.E. Other stock markets 04:08:30 2026-06-11 am EDT			5-day change	1st Jan Change
33.64 ^HKD	+0.48%		-3.00%	+20.75%

May. 04	SITC International Grants 12.6 Million Shares as Incentives	MT
Apr. 27	SITC International says unit sells SITC Subic Shipping Co for $12.2 million	RE

8152b0ada73baca0fb23.U_9z0gVFtcakfmKI5G4R-gjwL4YkVHYu1DKe425bcgg.ZbgGt3QuxKPNEVvspSlzu1qfWNlpbCQZhgHzqzQfBXkFhhXncw6Nj8k5Wg

Published financial data: SITC INTERNATIONAL HOLDINGS COMPANY LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	3.01B	4.11B	2.43B	3.06B	3.41B
Total Revenues	3.01B	4.11B	2.43B	3.06B	3.41B
Cost of Goods Sold, Total	1.69B	2.13B	1.81B	1.92B	2.1B
Gross Profit	1.32B	1.98B	623M	1.14B	1.31B
Selling General & Admin Expenses, Total	155M	166M	136M	144M	154M
Other Operating Expenses	1.26M	5.38M	4.08M	952K	5.69M
Other Operating Expenses, Total	156M	171M	140M	145M	159M
Operating Income	1.16B	1.81B	483M	998M	1.15B
Interest Expense, Total	-15.55M	-17.37M	-18.63M	-15.56M	-15.44M
Interest And Investment Income	5.97M	19.72M	31.29M	27.03M	35.46M
Net Interest Expenses	-9.58M	2.36M	12.66M	11.47M	20.03M
Income (Loss) On Equity Invest.	15.95M	22.17M	19.8M	26.38M	32.76M
Currency Exchange Gains (Loss)	7.09M	14.21M	12.1M	5.51M	1.06M
Other Non Operating Income (Expenses)	4.15M	4.39M	3.9M	2.8M	8.32M
EBT, Excl. Unusual Items	1.18B	1.85B	531M	1.04B	1.21B
Merger & Related Restructuring Charges	-	-	-	-	-
Gain (Loss) On Sale Of Investments	569K	2.8M	-	18K	2.37M
Gain (Loss) On Sale Of Assets	3.14M	119M	22.05M	9.52M	35.53M
Asset Writedown	-	-	-	-	-
EBT, Incl. Unusual Items	1.18B	1.97B	553M	1.05B	1.25B
Income Tax Expense	17.49M	23.24M	17.24M	19.23M	20.87M
Earnings From Continuing Operations	1.17B	1.95B	536M	1.03B	1.23B
Net Income to Company	1.17B	1.95B	536M	1.03B	1.23B
Minority Interest	-4.46M	-5.38M	-4.78M	-6.02M	-7.52M
Net Income - (IS)	1.16B	1.94B	531M	1.03B	1.22B
Net Income to Common Incl Extra Items	1.16B	1.94B	531M	1.03B	1.22B
Net Income to Common Excl. Extra Items	1.16B	1.94B	531M	1.03B	1.22B
Per Share Items
Net EPS - Basic	0.44	0.73	0.2	0.39	0.46
Basic EPS - Continuing Operations	0.44	0.73	0.2	0.39	0.46
Basic Weighted Average Shares Outstanding	2.66B	2.65B	2.65B	2.65B	2.66B
Net EPS - Diluted	0.43	0.72	0.2	0.38	0.45
Diluted EPS - Continuing Operations	0.43	0.72	0.2	0.38	0.45
Diluted Weighted Average Shares Outstanding	2.68B	2.68B	2.68B	2.68B	2.7B
Normalized Basic EPS	0.28	0.43	0.12	0.24	0.28
Normalized Diluted EPS	0.27	0.43	0.12	0.24	0.28
Dividend Per Share	0.31	0.51	0.14	0.27	0.3
Payout Ratio	47.47	80.95	141.51	40.77	76.68
American Depositary Receipts Ratio (ADR)	10	10	10	10	10
Supplemental Items
EBITDA	1.24B	1.9B	583M	1.11B	1.27B
EBITA	1.16B	1.81B	483M	998M	1.15B
EBIT	1.16B	1.81B	483M	998M	1.15B
EBITDAR	1.4B	2.1B	694M	1.21B	1.43B
Effective Tax Rate - (Ratio)	1.48	1.18	3.12	1.83	1.67
Total Current Taxes	17.49M	23.24M	17.24M	19.23M	20.87M
Normalized Net Income	734M	1.15B	327M	647M	751M
Interest on Long-Term Debt	8.04M	9.45M	9.22M	8.77M	11.64M
Supplemental Operating Expense Items
General and Administrative Expenses	148M	162M	133M	141M	150M
Net Rental Expense, Total	159M	199M	111M	103M	164M
Imputed Operating Lease Interest Expense	34.99M	52.22M	37.47M	33.63M	56.7M
Imputed Operating Lease Depreciation	124M	147M	74.01M	68.99M	107M
Stock-Based Comp., Other (Total)	8.44M	27.75M	28.43M	27.83M	26.95M
Total Stock-Based Compensation	8.44M	27.75M	28.43M	27.83M	26.95M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	919M	982M	416M	744M	244M
Short Term Investments	13.92M	21.28M	21.91M	24.25M	562M
Trading Asset Securities, Total	32.41M	19.58M	16.25M	690K	167M
Total Cash And Short Term Investments	966M	1.02B	454M	769M	973M
Accounts Receivable, Total	157M	139M	113M	175M	184M
Other Receivables	-	-	-	-	-
Total Receivables	157M	139M	113M	175M	184M
Inventory	41.48M	53.2M	43.32M	46.98M	51.35M
Prepaid Expenses	21.01M	13.21M	15.43M	30.14M	14.45M
Other Current Assets, Total	22K	1.12M	13K	2.29M	387K
Total Current Assets	1.19B	1.23B	627M	1.02B	1.22B
Gross Property Plant And Equipment	1.87B	2.22B	2.52B	2.77B	2.91B
Accumulated Depreciation	-546M	-562M	-641M	-704M	-786M
Net Property Plant And Equipment	1.32B	1.66B	1.88B	2.06B	2.12B
Long-term Investments	62.33M	80M	75.15M	74.56M	79.57M
Goodwill	1.11M	1.02M	998K	971K	1.01M
Other Intangibles, Total	1.58M	1.58M	1.58M	1.58M	1.58M
Other Long-Term Assets, Total	145M	112M	70.83M	33.88M	52.47M
Total Assets	2.72B	3.08B	2.65B	3.2B	3.48B
Liabilities
Accounts Payable, Total	202M	209M	204M	234M	235M
Accrued Expenses, Total	79.67M	81.38M	51.46M	56.11M	53.18M
Short-term Borrowings	25M	1.44M	19.2M	30M	15M
Current Portion of Long-Term Debt	58.26M	33.39M	85.01M	84.98M	3.94M
Current Portion of Leases	48.19M	54.84M	50.94M	45.98M	59.26M
Current Income Taxes Payable	7.7M	9.51M	7.06M	5.78M	3.88M
Unearned Revenue Current, Total	20.98M	14.8M	11.29M	22.65M	25.52M
Other Current Liabilities	344M	83.9M	74.52M	65.57M	329M
Total Current Liabilities	785M	488M	503M	545M	725M
Long-Term Debt	244M	237M	64.82M	51.88M	-
Long-Term Leases	168M	190M	151M	176M	246M
Other Non Current Liabilities	2.8M	3.11M	2.86M	3.95M	5.23M
Total Liabilities	1.2B	918M	721M	777M	976M
Common Stock, Total	34.58M	34.58M	34.58M	34.64M	34.81M
Additional Paid In Capital	402M	402M	402M	411M	445M
Retained Earnings	1.12B	1.76B	1.54B	2.01B	2.06B
Comprehensive Income and Other	-51.1M	-47.78M	-65.13M	-55.57M	-57.89M
Total Common Equity	1.5B	2.15B	1.91B	2.4B	2.48B
Minority Interest	14M	14.47M	16.52M	17.27M	22.67M
Total Equity	1.52B	2.17B	1.93B	2.42B	2.5B
Total Liabilities And Equity	2.72B	3.08B	2.65B	3.2B	3.48B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	2.68B	2.68B	2.68B	2.69B	2.7B
ECS Total Common Shares Outstanding	2.68B	2.68B	2.68B	2.69B	2.7B
Book Value / Share	0.56	0.8	0.71	0.89	0.92
Tangible Book Value	1.5B	2.15B	1.91B	2.4B	2.48B
Tangible Book Value Per Share	0.56	0.8	0.71	0.89	0.92
Total Debt	544M	516M	371M	389M	324M
Net Debt	-422M	-506M	-83.78M	-381M	-649M
Debt Equivalent Oper. Leases	1.27B	1.59B	892M	821M	1.31B
Minority Interest, Total (Incl. Fin. Div)	14M	14.47M	16.52M	17.27M	22.67M
Equity Method Investments, Total	60.42M	67.41M	70.57M	74.56M	79.57M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	41.48M	53.2M	43.32M	46.98M	51.35M
Land - (BS)	-	-	9.84M	9.91M	10.67M
Buildings, Total	48.46M	52.39M	55.18M	53.41M	69.48M
Machinery, Total	1.49B	1.82B	2.12B	2.32B	2.32B
Full Time Employees	1.92K	2.06K	2.14K	2.22K	2.24K
Accumulated Allowance for Doubtful Accounts (Supple)	261K	484K	478K	518K	945K

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	1.16B	1.94B	531M	1.03B	1.22B
Depreciation & Amortization - CF	131M	146M	159M	164M	180M
Depreciation & Amortization, Total	131M	146M	159M	164M	180M
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	-
(Gain) Loss From Sale Of Asset	-3.14M	-119M	-22.05M	-9.52M	-35.53M
(Gain) Loss on Sale of Investments - (CF)	-569K	-2.8M	-	-18K	-2.37M
Asset Writedown & Restructuring Costs	-	-	-	-	-
(Income) Loss On Equity Investments - (CF)	-15.95M	-22.17M	-19.8M	-26.38M	-32.76M
Stock-Based Compensation (CF)	8.44M	27.75M	28.43M	27.83M	26.95M
Provision and Write-off of Bad Debts	-100K	284K	55K	634K	581K
Other Operating Activities, Total	20.94M	7.32M	3.05M	14.47M	13.66M
Change In Accounts Receivable	-25.75M	17.7M	25.66M	-61.97M	-9.97M
Change In Inventories	-21.09M	-11.73M	9.88M	-3.66M	-4.37M
Change In Accounts Payable	23.56M	7.24M	-5.59M	30.17M	1.56M
Change in Other Net Operating Assets	54.77M	7.97M	-37.58M	-5.45M	40.15M
Cash from Operations	1.34B	2B	672M	1.16B	1.4B
Capital Expenditure	-189M	-488M	-309M	-261M	-135M
Sale of Property, Plant, and Equipment	20.98M	242M	44.07M	32.37M	70.73M
Cash Acquisitions	1.8M	-	-39.77M	-	-
Investment in Marketable and Equity Securities, Total	216M	-195M	140M	-298M	-90.59M
Other Investing Activities, Total	3.84M	12.41M	15.88M	16.9M	26.73M
Cash from Investing	53.82M	-429M	-149M	-510M	-128M
Long-Term Debt Issued, Total	70.7M	110M	95.17M	31.13M	19.77M
Total Debt Issued	70.7M	110M	95.17M	31.13M	19.77M
Long-Term Debt Repaid, Total	-224M	-229M	-262M	-94.37M	-246M
Total Debt Repaid	-224M	-229M	-262M	-94.37M	-246M
Issuance of Common Stock	536K	66K	68K	325K	78K
Repurchase of Common Stock	-48.11M	-22.01M	-23.75M	-5.08M	-914K
Common Dividends Paid	-552M	-1.57B	-752M	-419M	-938M
Common & Preferred Stock Dividends Paid	-552M	-1.57B	-752M	-419M	-938M
Special Dividend Paid	-	-	-	-138M	-
Other Financing Activities, Total	-1.63M	-2.93M	-2.09M	-7.99M	-5.81M
Cash from Financing	-754M	-1.72B	-945M	-634M	-1.17B
Foreign Exchange Rate Adjustments	-1.69M	-4.72M	-869K	-1.36M	5.67M
Net Change in Cash	633M	-150M	-422M	13.88M	107M
Supplemental Items
Cash Interest Paid	7.31M	7.7M	9.45M	6.21M	4.15M
Cash Income Tax Paid (Refund)	13.76M	21.25M	19.68M	20.52M	22.77M
Levered Free Cash Flow	976M	562M	152M	500M	1.05B
Unlevered Free Cash Flow	986M	573M	163M	510M	1.06B
Change In Net Working Capital	-308M	242M	16.36M	44.56M	-267M
Net Debt Issued / Repaid	-153M	-119M	-167M	-63.24M	-226M

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	30.57	38.97	10.52	21.32	21.56
Return on Total Capital	37.87	47.67	12.11	24.4	25.53
Return On Equity %	86.1	105.95	26.18	47.53	49.99
Return on Common Equity	86.57	106.48	26.14	47.62	50.09
Margin Analysis
Gross Profit Margin %	43.8	48.12	25.65	37.37	38.41
SG&A Margin	5.14	4.03	5.6	4.71	4.5
EBITDA Margin %	41.25	46.11	24	36.26	37.14
EBITA Margin %	38.62	43.96	19.88	32.63	33.74
EBIT Margin %	38.62	43.96	19.88	32.63	33.74
Income From Continuing Operations Margin %	38.75	47.41	22.07	33.82	36.06
Net Income Margin %	38.6	47.28	21.88	33.63	35.84
Net Avail. For Common Margin %	38.6	47.28	21.88	33.63	35.84
Normalized Net Income Margin	24.35	28	13.48	21.14	22.01
Levered Free Cash Flow Margin	32.4	13.67	6.25	16.35	30.74
Unlevered Free Cash Flow Margin	32.72	13.93	6.73	16.67	31.02
Asset Turnover
Asset Turnover	1.27	1.42	0.85	1.05	1.02
Fixed Assets Turnover	2.32	2.76	1.37	1.55	1.63
Receivables Turnover (Average Receivables)	23.09	27.78	19.25	21.24	19.02
Inventory Turnover (Average Inventory)	54.74	45.07	37.42	42.42	42.74
Short Term Liquidity
Current Ratio	1.51	2.52	1.25	1.88	1.69
Quick Ratio	1.43	2.38	1.13	1.73	1.6
Operating Cash Flow to Current Liabilities	1.7	4.1	1.34	2.13	1.93
Days Sales Outstanding (Average Receivables)	15.81	13.14	18.96	17.23	19.19
Days Outstanding Inventory (Average Inventory)	6.67	8.1	9.75	8.63	8.54
Average Days Payable Outstanding	39.91	34.95	41.93	41.69	40.64
Cash Conversion Cycle (Average Days)	-17.44	-13.72	-13.21	-15.83	-12.91
Long Term Solvency
Total Debt/Equity	35.9	23.84	19.2	16.06	12.96
Total Debt / Total Capital	26.42	19.25	16.11	13.84	11.48
LT Debt/Equity	27.23	19.69	11.16	9.41	9.84
Long-Term Debt / Total Capital	20.03	15.9	9.36	8.11	8.71
Total Liabilities / Total Assets	44.2	29.77	27.2	24.28	28.08
EBIT / Interest Expense	74.81	104.09	25.92	64.15	74.58
EBITDA / Interest Expense	83.26	112.48	34.45	74.68	86.26
(EBITDA - Capex) / Interest Expense	71.1	84.37	17.85	57.9	77.49
Total Debt / EBITDA	0.42	0.26	0.58	0.33	0.24
Net Debt / EBITDA	-0.33	-0.26	-0.13	-0.33	-0.49
Total Debt / (EBITDA - Capex)	0.49	0.35	1.11	0.43	0.27
Net Debt / (EBITDA - Capex)	-0.38	-0.35	-0.25	-0.42	-0.54
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	78.76	36.53	-40.94	25.9	11.56
Gross Profit, 1 Yr. Growth %	196.47	50	-68.52	83.43	14.67
EBITDA, 1 Yr. Growth %	197.89	52.61	-69.26	90	14.28
EBITA, 1 Yr. Growth %	234.58	55.42	-73.29	106.32	15.37
EBIT, 1 Yr. Growth %	234.58	55.42	-73.29	106.32	15.37
Earnings From Cont. Operations, 1 Yr. Growth %	230	67.05	-72.5	92.91	18.96
Net Income, 1 Yr. Growth %	230.67	67.23	-72.67	93.51	18.92
Normalized Net Income, 1 Yr. Growth %	225.31	56.97	-71.58	97.23	16.14
Diluted EPS Before Extra, 1 Yr. Growth %	230.51	67.44	-72.22	90	18.42
Accounts Receivable, 1 Yr. Growth %	51.11	-11.45	-18.5	54.12	5.38
Inventory, 1 Yr. Growth %	103.47	28.28	-18.57	8.44	9.31
Net Property, Plant and Equip., 1 Yr. Growth %	3.96	25.64	13.12	9.92	2.71
Total Assets, 1 Yr. Growth %	33.1	13.49	-13.96	20.57	8.74
Tangible Book Value, 1 Yr. Growth %	26.84	43.29	-10.99	25.61	3.09
Common Equity, 1 Yr. Growth %	26.78	43.21	-10.97	25.58	3.09
Cash From Operations, 1 Yr. Growth %	166.3	49.98	-66.43	72.32	20.95
Capital Expenditures, 1 Yr. Growth %	1.07	158.16	-36.67	-15.57	-48.16
Levered Free Cash Flow, 1 Yr. Growth %	1.4K	-42.39	-72.99	231.54	109.69
Unlevered Free Cash Flow, 1 Yr. Growth %	1.24K	-41.86	-71.47	213.77	107.58
Dividend Per Share, 1 Yr. Growth %	191.12	64.52	-72.45	94.43	11.11
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	39.24	56.23	-10.21	-13.77	18.51
Gross Profit, 2 Yr. CAGR %	110.36	110.88	-31.28	-24.01	45.03
EBITDA, 2 Yr. CAGR %	108.96	113.22	-31.51	-23.53	47.35
EBITA, 2 Yr. CAGR %	131.11	128.03	-35.57	-25.71	54.28
EBIT, 2 Yr. CAGR %	131.11	128.03	-35.57	-25.71	54.28
Earnings From Cont. Operations, 2 Yr. CAGR %	129.54	134.79	-32.22	-27.17	51.49
Net Income, 2 Yr. CAGR %	129.9	135.16	-32.4	-27.28	51.7
Normalized Net Income, 2 Yr. CAGR %	126.88	125.98	-33.2	-25.07	51.35
Diluted EPS Before Extra, 2 Yr. CAGR %	129.59	134.35	-31.8	-27.35	50
Accounts Receivable, 2 Yr. CAGR %	49.19	15.67	-15.05	12.08	27.44
Inventory, 2 Yr. CAGR %	37.1	61.56	2.2	-6.03	8.87
Net Property, Plant and Equip., 2 Yr. CAGR %	7.91	14.29	19.22	11.51	6.25
Total Assets, 2 Yr. CAGR %	24.61	22.91	-1.18	1.85	14.5
Tangible Book Value, 2 Yr. CAGR %	21.97	34.81	12.94	5.74	13.8
Common Equity, 2 Yr. CAGR %	21.92	34.74	12.91	5.73	13.78
Cash From Operations, 2 Yr. CAGR %	101.25	99.85	-29.05	-23.95	44.37
Capital Expenditures, 2 Yr. CAGR %	27.63	61.53	27.86	-26.88	-33.84
Levered Free Cash Flow, 2 Yr. CAGR %	107.68	193.54	-60.56	-5.69	163.67
Unlevered Free Cash Flow, 2 Yr. CAGR %	104.68	178.96	-59.27	-5.68	155.21
Dividend Per Share, 2 Yr. CAGR %	131.04	119.55	-32.68	-26.94	46.38
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	27.63	38.33	12.96	0.5	-6.04
Gross Profit, 3 Yr. CAGR %	73.5	87.94	11.87	-4.68	-12.84
EBITDA, 3 Yr. CAGR %	74.05	88.18	11.8	-3.72	-12.57
EBITA, 3 Yr. CAGR %	87.74	102.48	11.57	-4.99	-13.97
EBIT, 3 Yr. CAGR %	87.74	102.48	11.57	-4.99	-13.97
Earnings From Cont. Operations, 3 Yr. CAGR %	80.31	106.47	14.88	-3.95	-14.23
Net Income, 3 Yr. CAGR %	80.56	106.76	14.76	-4.01	-14.32
Normalized Net Income, 3 Yr. CAGR %	82.07	100.66	13.22	-4.13	-13.29
Diluted EPS Before Extra, 3 Yr. CAGR %	80.32	106.14	15.12	-4.04	-14.5
Accounts Receivable, 3 Yr. CAGR %	33.58	25.38	2.93	3.61	9.8
Inventory, 3 Yr. CAGR %	21.79	34.09	28.57	4.24	-1.17
Net Property, Plant and Equip., 3 Yr. CAGR %	12.51	13.53	13.9	16.03	8.5
Total Assets, 3 Yr. CAGR %	20.52	20.78	9.13	5.59	4.1
Tangible Book Value, 3 Yr. CAGR %	13.16	28.7	17.39	17.01	4.85
Common Equity, 3 Yr. CAGR %	13.13	28.64	17.36	16.99	4.85
Cash From Operations, 3 Yr. CAGR %	77.57	82.46	10.27	-4.63	-11.23
Capital Expenditures, 3 Yr. CAGR %	15	61.41	18.22	11.34	-34.8
Levered Free Cash Flow, 3 Yr. CAGR %	404.43	35.44	32.52	-19.98	23.09
Unlevered Free Cash Flow, 3 Yr. CAGR %	318.38	34.55	30.45	-19.73	22.69
Dividend Per Share, 3 Yr. CAGR %	80.59	106.76	9.92	-4.24	-16.21
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	19.9	24.99	10.88	14.5	15.15
Gross Profit, 5 Yr. CAGR %	45.9	51.05	19.79	30.83	24.11
EBITDA, 5 Yr. CAGR %	46.45	52.08	19.86	31.26	24.89
EBITA, 5 Yr. CAGR %	54.83	59.17	22.4	35.58	27.05
EBIT, 5 Yr. CAGR %	54.83	59.17	22.4	35.58	27.05
Earnings From Cont. Operations, 5 Yr. CAGR %	56.52	59.29	21.91	36.1	28.32
Net Income, 5 Yr. CAGR %	56.77	59.46	21.89	36.13	28.31
Normalized Net Income, 5 Yr. CAGR %	53.99	57.23	21.91	35.31	27.2
Diluted EPS Before Extra, 5 Yr. CAGR %	56	58.84	22.03	35.83	27.97
Accounts Receivable, 5 Yr. CAGR %	21.43	16.76	11.46	19.88	12.11
Inventory, 5 Yr. CAGR %	24.71	24.59	13.54	16.31	20.3
Net Property, Plant and Equip., 5 Yr. CAGR %	7.37	13.23	15.14	12.71	10.78
Total Assets, 5 Yr. CAGR %	13.29	13.9	11.32	12.82	11.25
Tangible Book Value, 5 Yr. CAGR %	11.27	17.42	13.07	18.97	15.94
Common Equity, 5 Yr. CAGR %	11.28	17.42	13.05	18.94	15.91
Cash From Operations, 5 Yr. CAGR %	49.27	51.88	23.03	28.57	22.82
Capital Expenditures, 5 Yr. CAGR %	24.1	73.07	19.98	17.59	-6.27
Levered Free Cash Flow, 5 Yr. CAGR %	68.93	24.96	82	17.19	74.26
Unlevered Free Cash Flow, 5 Yr. CAGR %	67.29	24.72	64.78	16.73	70.41
Dividend Per Share, 5 Yr. CAGR %	71.77	67.74	21.85	36.38	23.18