Valuation Soitec

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-07 am EDT			5-day change	1st Jan Change
122.50 ^EUR	+1.45%		+17.79%	+428.24%

Aug. 04	Europe's STOXX 600 closes at record high as earnings, tech gains lift sentiment	RE
Aug. 03	Kepler Cheuvreux Upgrades Soitec to Buy, Trims PT	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,372	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	137.23%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,323	4,240	4,132
Change	-	-12.3%	-32.26%	-46.83%	3.27%	127.39%	-1.91%	-2.54%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	687x	50.8x	25.3x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.3x	3.05x	2.8x
PEG	-	1.7x	-0.8x	-0.4x	0x	-7x	0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	6.37x	5.07x	3.97x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	6.3x	4.91x	3.75x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	24.9x	15.8x	10.5x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	126x	35.1x	18.5x
EV / FCF	119x	150x	-57.7x	920x	25.7x	41.8x	41.7x	35x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	2.39%	2.4%	2.86%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.1784	2.41	4.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	686	863	1,102
EBITDA ¹	309	391	332	298	151	173.5	267.9	392.6
EBIT ¹	195	267	208	119	-131	34.22	120.8	223
Net income ¹	202	232	178	92	-220	11.72	92.6	179.4
Net Debt ¹	-142	-141	39	93	58	-49.37	-132.1	-240
Reference price ²	171.10	147.60	95.90	49.00	51.64	122.50	122.50	122.50
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	686.66x	6.3x	24.92x	-.--%	5.05B
NVIDIA CORPORATION	23.69x	13.37x	19.79x	0.34%	5,424B
BROADCOM INC.	47.5x	19.43x	28.59x	0.61%	2,035B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.2x	10.85x	14.7x	1.14%	1,903B
MICRON TECHNOLOGY, INC.	12.09x	7.31x	8.83x	0.06%	991B
AMD (ADVANCED MICRO DEVICES)	84.52x	15.28x	57.45x	-.--%	789B
SK HYNIX INC.	4.07x	2.44x	2.94x	0.27%	735B
INTEL CORPORATION	-44.04x	8.48x	23.67x	-.--%	513B
ARM HOLDINGS PLC	223.23x	49.13x	99.9x	-.--%	302B
TEXAS INSTRUMENTS INCORPORATED	33.66x	12.19x	22.62x	2.01%	261B
Average	109.36x	14.48x	30.34x	0.44%	1,296B
Weighted average by Cap.	31.34x	13.59x	23.00x	0.47%