Valuation Soitec

Equities

Market Closed - Euronext Paris Other stock markets 12:55:00 2026-03-11 pm EDT			After hours 03:33:16 pm
51.30 ^EUR	+16.14%		53.76	+4.80%

11:54am	Major speculative move on Soitec
10:58am	Major speculative move on Soitec

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,783	5,970	5,252	3,423	1,748	1,576	-	-
Change	-	3.24%	-12.02%	-34.82%	-48.94%	-9.81%	-	-
Enterprise Value (EV) ¹	5,787	5,828	5,111	3,462	1,841	1,654	1,574	1,565
Change	-	0.71%	-12.3%	-32.26%	-46.83%	-10.15%	-4.84%	-0.59%
P/E ratio	80.7x	30.4x	23x	19.7x	19.1x	-22.2x	76.1x	34.2x
PBR	9.03x	5.53x	3.97x	2.29x	1.1x	1.06x	1.05x	1.03x
PEG	-	0x	1.7x	-0.8x	-0.4x	0x	-1x	0x
Capitalization / Revenue	9.91x	6.92x	4.82x	3.5x	1.96x	2.7x	2.52x	2.13x
EV / Revenue	9.91x	6.75x	4.69x	3.54x	2.07x	2.84x	2.51x	2.11x
EV / EBITDA	32.3x	18.9x	13.1x	10.4x	6.18x	10.7x	8.98x	7.2x
EV / EBIT	64.3x	29.9x	19.1x	16.6x	15.5x	-91.7x	62.4x	22x
EV / FCF	143x	119x	150x	-57.7x	920x	102x	31.7x	43.6x
FCF Yield	0.7%	0.84%	0.67%	-1.73%	0.11%	0.98%	3.15%	2.29%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.16	5.63	6.41	4.88	2.56	-1.993	0.5806	1.291
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	583.8	863	1,089	978	891	583.4	626.1	740
EBITDA ¹	179	309	391	332	298	154.2	175.3	217.3
EBIT ¹	90	195	267	208	119	-18.04	25.23	71.12
Net income ¹	72.7	202	232	178	92	-73.27	28.64	40.3
Net Debt ¹	4.1	-142	-141	39	93	77.5	-2.564	-11.82
Reference price ²	174.30	171.10	147.60	95.90	49.00	44.17	44.17	44.17
Nbr of stocks (in thousands)	33,177	34,893	35,585	35,696	35,671	35,691	-	-
Announcement Date	6/9/21	6/8/22	6/7/23	5/22/24	5/27/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	-22.16x	2.84x	10.72x	-.--%	1.84B
NVIDIA CORPORATION	22.79x	11.71x	17.38x	0.02%	4,489B
BROADCOM INC.	40.42x	15.7x	23.2x	0.76%	1,622B
MICRON TECHNOLOGY, INC.	11.97x	5.6x	8.08x	0.12%	454B
SK HYNIX INC.	5.24x	2.48x	3.14x	0.32%	442B
AMD (ADVANCED MICRO DEVICES)	45.47x	6.87x	29.07x	-.--%	331B
INTEL CORPORATION	-303.2x	4.63x	15.27x	-.--%	234B
TEXAS INSTRUMENTS INCORPORATED	30.76x	9.63x	19.91x	2.9%	180B
ANALOG DEVICES, INC.	37.72x	11.4x	18.7x	1.34%	156B
QUALCOMM, INC.	15.6x	3.39x	9.62x	2.66%	144B
Average	-11.54x	7.42x	15.51x	0.81%	805.36B
Weighted average by Cap.	16.57x	11.05x	17.61x	0.33%