Valuation Soitec

Stocks

Real-time Euronext Paris Other stock markets 04:34:52 2026-08-07 am EDT			5-day change	1st Jan Change
121.40 ^EUR	+0.54%		+16.73%	+423.50%

Aug. 04	Europe's STOXX 600 closes at record high as earnings, tech gains lift sentiment	RE
Aug. 03	Kepler Cheuvreux Upgrades Soitec to Buy, Trims PT	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,310	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	133.84%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,260	4,178	4,070
Change	-	-12.3%	-32.26%	-46.83%	3.27%	124.11%	-1.94%	-2.58%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	677x	50.1x	24.9x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.25x	3.01x	2.76x
PEG	-	1.7x	-0.8x	-0.4x	0x	-7x	0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	6.28x	4.99x	3.91x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	6.21x	4.84x	3.69x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	24.6x	15.6x	10.4x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	125x	34.6x	18.2x
EV / FCF	119x	150x	-57.7x	920x	25.7x	41.2x	41.1x	34.4x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	2.43%	2.43%	2.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.1784	2.41	4.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	686	863	1,102
EBITDA ¹	309	391	332	298	151	173.5	267.9	392.6
EBIT ¹	195	267	208	119	-131	34.22	120.8	223
Net income ¹	202	232	178	92	-220	11.72	92.6	179.4
Net Debt ¹	-142	-141	39	93	58	-49.37	-132.1	-240
Reference price ²	171.10	147.60	95.90	49.00	51.64	120.75	120.75	120.75
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	676.85x	6.21x	24.56x	-.--%	4.97B
NVIDIA CORPORATION	23.16x	13.06x	19.34x	0.35%	5,304B
BROADCOM INC.	46.7x	19.1x	28.12x	0.62%	2,001B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.15x	10.82x	14.67x	1.14%	1,900B
MICRON TECHNOLOGY, INC.	12.15x	7.34x	8.87x	0.06%	996B
SK HYNIX INC.	4.28x	2.58x	3.09x	0.25%	766B
AMD (ADVANCED MICRO DEVICES)	86.37x	15.47x	57.66x	-.--%	799B
INTEL CORPORATION	-43.24x	8.33x	23.26x	-.--%	503B
ARM HOLDINGS PLC	226.47x	49.85x	101.38x	-.--%	306B
TEXAS INSTRUMENTS INCORPORATED	32.75x	11.87x	22.02x	2.06%	254B
Average	108.76x	14.46x	30.30x	0.45%	1,283B
Weighted average by Cap.	31.32x	13.42x	22.79x	0.47%