Valuation Soitec

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-29 am EDT			5-day change	1st Jan Change
96.20 ^EUR	-3.20%		+0.75%	+314.83%

Jul. 29	Soitec SA - Shareholder/Analyst Call
Jul. 29	Soitec Sa Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	3,434	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	86.29%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	3,410	3,298	3,171
Change	-	-12.3%	-32.26%	-46.83%	3.27%	79.37%	-3.28%	-3.85%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	638x	42.3x	20.7x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	2.59x	2.4x	2.2x
PEG	-	1.7x	-0.8x	-0.4x	0x	-6x	0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	5.1x	4.07x	3.19x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	5.06x	3.91x	2.94x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	20.3x	12.7x	8.34x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	107x	28.8x	14.8x
EV / FCF	119x	150x	-57.7x	920x	25.7x	31.7x	29.3x	29.6x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	3.16%	3.42%	3.38%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.1509	2.273	4.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	673.7	843.9	1,078
EBITDA ¹	309	391	332	298	151	168.1	260.1	380.2
EBIT ¹	195	267	208	119	-131	31.78	114.7	214.2
Net income ¹	202	232	178	92	-220	10.44	86.11	168.4
Net Debt ¹	-142	-141	39	93	58	-23.58	-135.4	-262.4
Reference price ²	171.10	147.60	95.90	49.00	51.64	96.20	96.20	96.20
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	658.58x	5.23x	20.97x	-.--%	4.04B
NVIDIA CORPORATION	20.84x	11.72x	17.38x	0.39%	4,772B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.39x	10.44x	14.15x	1.19%	1,826B
BROADCOM INC.	42.28x	17.32x	25.5x	0.69%	1,812B
MICRON TECHNOLOGY, INC.	11.28x	6.81x	8.23x	0.06%	927B
SK HYNIX INC.	4.79x	2.69x	3.23x	0.37%	776B
AMD (ADVANCED MICRO DEVICES)	84.57x	14.64x	54.06x	-.--%	741B
INTEL CORPORATION	-37.28x	7.25x	20.24x	-.--%	435B
ARM HOLDINGS PLC	201.79x	43.03x	91.32x	-.--%	261B
TEXAS INSTRUMENTS INCORPORATED	32.6x	11.82x	21.92x	2.07%	253B
Average	104.08x	13.09x	27.70x	0.48%	1,181B
Weighted average by Cap.	28.74x	12.11x	20.62x	0.52%