Valuation Soitec

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-06 am EST			5-day change	1st Jan Change
94.34 ^EUR	+2.95%		-29.07%	+306.81%

Nov. 05	Tech selloff, defence weakness weigh on European shares	RE
Nov. 05	Tech drag, defence weakness weigh on European shares	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	3,367	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	82.69%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	3,330	3,214	3,059
Change	-	-12.3%	-32.26%	-46.83%	3.27%	75.15%	-3.48%	-4.83%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	150x	24.1x	15.2x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	2.5x	2.24x	2.03x
PEG	-	1.7x	-0.8x	-0.4x	0x	-1x	0x	0.3x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	4.46x	3.38x	2.69x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	4.41x	3.23x	2.44x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	15.5x	9.38x	6.53x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	57.3x	18.2x	10.8x
EV / FCF	119x	150x	-57.7x	920x	25.7x	29.3x	24.4x	20.7x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	3.42%	4.09%	4.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.628	3.91	6.186
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	754.5	995.6	1,253
EBITDA ¹	309	391	332	298	151	214.2	342.7	468.3
EBIT ¹	195	267	208	119	-131	58.11	177	282.5
Net income ¹	202	232	178	92	-220	33.69	150.2	237.4
Net Debt ¹	-142	-141	39	93	58	-37.42	-153.2	-308.5
Reference price ²	171.10	147.60	95.90	49.00	51.64	94.34	94.34	94.34
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOITEC	145.93x	4.29x	15.1x	-.--%	3.67B
NVIDIA CORPORATION	18.16x	10.31x	15.55x	0.42%	4,385B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.28x	9.9x	13.38x	1.21%	1,758B
BROADCOM INC.	31.47x	13.36x	19.63x	0.89%	1,392B
MICRON TECHNOLOGY, INC.	3.78x	2.19x	2.44x	0.1%	743B
AMD (ADVANCED MICRO DEVICES)	68.23x	12.74x	47.01x	-.--%	663B
SK HYNIX INC.	3.44x	2.13x	2.57x	2.21%	681B
INTEL CORPORATION	-22.78x	4.94x	13.93x	-.--%	278B
TEXAS INSTRUMENTS INCORPORATED	30.72x	11.54x	20.99x	2.07%	254B
Average	33.25x	7.93x	16.73x	0.77%	1,129B
Weighted average by Cap.	20.82x	9.56x	16.05x	0.72%