Valuation Soitec

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-30 am EDT			After hours 12:29:42 pm
104.45 ^EUR	+8.58%		104.05	-0.38%

Jul. 29	Soitec SA - Shareholder/Analyst Call
Jul. 29	Soitec Sa Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	3,434	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	86.29%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	3,398	3,302	3,185
Change	-	-12.3%	-32.26%	-46.83%	3.27%	78.76%	-2.83%	-3.54%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	434x	40.8x	20.3x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	2.59x	2.4x	2.2x
PEG	-	1.7x	-0.8x	-0.4x	0x	-4x	0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	5.06x	4.02x	3.15x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	5.01x	3.87x	2.92x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	19.7x	12.4x	8.19x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	104x	27.8x	14.6x
EV / FCF	119x	150x	-57.7x	920x	25.7x	32.1x	32x	26.8x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	3.12%	3.13%	3.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.2215	2.357	4.744
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	679	853.6	1,089
EBITDA ¹	309	391	332	298	151	172.4	266.7	388.8
EBIT ¹	195	267	208	119	-131	32.64	118.7	218.8
Net income ¹	202	232	178	92	-220	14.09	90.24	173.9
Net Debt ¹	-142	-141	39	93	58	-35.28	-131.5	-248.5
Reference price ²	171.10	147.60	95.90	49.00	51.64	96.20	96.20	96.20
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	637.51x	5.01x	19.84x	-.--%	3.91B
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,602B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,761B
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,762B
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	835B
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	704B
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	700B
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	413B
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	240B
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	248B
Average	99.56x	12.34x	26.08x	0.49%	1,127B
Weighted average by Cap.	27.42x	11.62x	19.71x	0.54%