Company Valuation: Synectics plc

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 19 19 17.73 51.51 47.13 32.02 - -
Change - 0% -6.67% 190.48% -8.5% -32.06% - -
Enterprise Value (EV) 1 19 14.74 13.13 41.95 47.13 23.52 22.97 19.92
Change - -22.4% -10.98% 219.63% 12.34% -50.1% -2.35% -13.28%
P/E -40.2x - - - 12.7x - - -
PBR - - - - - 0.75x 0.7x 0.62x
PEG - - - - - - - -
Capitalization / Revenue - 0.41x 0.36x 0.92x - 0.52x 0.46x 0.4x
EV / Revenue - 0.32x 0.27x 0.75x - 0.38x 0.33x 0.25x
EV / EBITDA - 4.42x 2.73x 6.77x - 5.67x 3.29x 1.82x
EV / EBIT - - - - - 10.9x 4.59x 2.22x
EV / FCF - - - - - -7.49x 15.5x 4.9x
FCF Yield - - - - - -13.3% 6.45% 20.4%
Dividend per Share 2 - 0.02 0.03 0.045 - 0.055 0.06 0.065
Rate of return - 1.78% 2.86% 1.48% - 2.89% 3.16% 3.42%
EPS 2 -0.028 - - - 0.218 - - -
Distribution rate - - - - - - - -
Net sales 1 - 46.37 49.13 55.81 - 62.01 69.52 79.95
EBITDA 1 - 3.338 4.8 6.2 - 4.146 6.988 10.97
EBIT 1 - - - - - 2.158 5 8.981
Net income -0.479 - - - 3.706 - - -
Net Debt 1 - -4.256 -4.608 -9.559 - -8.502 -9.054 -12.1
Reference price 2 1.125 1.125 1.050 3.050 2.775 1.900 1.900 1.900
Nbr of stocks (in thousands) 16,889 16,889 16,889 16,889 16,984 16,852 - -
Announcement Date 2/22/22 2/22/23 2/27/24 3/4/25 3/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.38x5.67x - 42.9M
33.01x17.01x24.19x0.65% 769B
39.88x7.25x25.73x0.9% 87.29B
24.18x4.82x10.5x0.68% 72.45B
11.24x1.46x7.24x0.99% 47.36B
-72.94x16.71x40.54x-.--% 42.25B
44.13x1.69x9.5x-.--% 46.08B
21.34x3.6x8.54x1.48% 34.27B
20.1x6.14x11.77x-.--% 26.33B
10.51x2.68x6.46x-.--% 26.6B
Average 14.61x 6.18x 15.01x 0.52% 115.17B
Weighted average by Cap. 27.48x 13.26x 21.60x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Synectics plc

Historical PBR trend

Valuation ratios - PBR - Synectics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Synectics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Synectics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Synectics plc
  1. Stock Market
  2. Stocks
  3. SNX Stock
  4. Valuation Synectics plc