Company Valuation: Synectics plc

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 19 19 17.73 51.51 47.13 32.02 - -
Change - 0% -6.67% 190.48% -8.5% -32.06% - -
Enterprise Value (EV) 1 19 14.74 13.13 41.95 47.13 23.52 22.97 19.92
Change - -22.4% -10.98% 219.63% 12.34% -50.1% -2.35% -13.28%
P/E -40.2x - - - 12.7x - - -
PBR - - - - - 0.75x 0.7x 0.62x
PEG - - - - - - - -
Capitalization / Revenue - 0.41x 0.36x 0.92x - 0.52x 0.46x 0.4x
EV / Revenue - 0.32x 0.27x 0.75x - 0.38x 0.33x 0.25x
EV / EBITDA - 4.42x 2.73x 6.77x - 5.67x 3.29x 1.82x
EV / EBIT - - - - - 10.9x 4.59x 2.22x
EV / FCF - - - - - -7.49x 15.5x 4.9x
FCF Yield - - - - - -13.3% 6.45% 20.4%
Dividend per Share 2 - 0.02 0.03 0.045 - 0.055 0.06 0.065
Rate of return - 1.78% 2.86% 1.48% - 2.89% 3.16% 3.42%
EPS 2 -0.028 - - - 0.218 - - -
Distribution rate - - - - - - - -
Net sales 1 - 46.37 49.13 55.81 - 62.01 69.52 79.95
EBITDA 1 - 3.338 4.8 6.2 - 4.146 6.988 10.97
EBIT 1 - - - - - 2.158 5 8.981
Net income -0.479 - - - 3.706 - - -
Net Debt 1 - -4.256 -4.608 -9.559 - -8.502 -9.054 -12.1
Reference price 2 1.125 1.125 1.050 3.050 2.775 1.900 1.900 1.900
Nbr of stocks (in thousands) 16,889 16,889 16,889 16,889 16,984 16,852 - -
Announcement Date 2/22/22 2/22/23 2/27/24 3/4/25 3/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.37x5.47x - 41.69M
32.77x16.89x24.01x0.66% 763B
39.56x7.19x25.53x0.91% 86.59B
24.78x4.92x10.71x0.66% 74.22B
11.23x1.46x7.23x0.99% 47.31B
-81.39x18.18x44.09x-.--% 47.14B
44.55x1.71x9.59x-.--% 46.52B
21.52x3.62x8.59x1.47% 34.55B
19.95x6.1x11.7x-.--% 26.13B
10.19x2.64x6.36x-.--% 25.78B
Average 13.68x 6.31x 15.33x 0.52% 115.17B
Weighted average by Cap. 26.55x 13.23x 21.68x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Synectics plc

Historical PBR trend

Valuation ratios - PBR - Synectics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Synectics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Synectics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Synectics plc
  1. Stock Market
  2. Stocks
  3. SNX Stock
  4. Valuation Synectics plc