Company Valuation: Synectics plc

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 19 19 17.73 51.51 47.13 31.18 - -
Change - 0% -6.67% 190.48% -8.5% -33.85% - -
Enterprise Value (EV) 1 19 14.74 13.13 41.95 47.13 22.67 22.12 19.07
Change - -22.4% -10.98% 219.63% 12.34% -51.89% -2.43% -13.79%
P/E -40.2x - - - 12.7x - - -
PBR - - - - - 0.73x 0.68x 0.61x
PEG - - - - - - - -
Capitalization / Revenue - 0.41x 0.36x 0.92x - 0.5x 0.45x 0.39x
EV / Revenue - 0.32x 0.27x 0.75x - 0.37x 0.32x 0.24x
EV / EBITDA - 4.42x 2.73x 6.77x - 5.47x 3.17x 1.74x
EV / EBIT - - - - - 10.5x 4.42x 2.12x
EV / FCF - - - - - -7.22x 14.9x 4.69x
FCF Yield - - - - - -13.8% 6.7% 21.3%
Dividend per Share 2 - 0.02 0.03 0.045 - 0.055 0.06 0.065
Rate of return - 1.78% 2.86% 1.48% - 2.97% 3.24% 3.51%
EPS 2 -0.028 - - - 0.218 - - -
Distribution rate - - - - - - - -
Net sales 1 - 46.37 49.13 55.81 - 62.01 69.52 79.95
EBITDA 1 - 3.338 4.8 6.2 - 4.146 6.988 10.97
EBIT 1 - - - - - 2.158 5 8.981
Net income -0.479 - - - 3.706 - - -
Net Debt 1 - -4.256 -4.608 -9.559 - -8.502 -9.054 -12.1
Reference price 2 1.125 1.125 1.050 3.050 2.775 1.850 1.850 1.850
Nbr of stocks (in thousands) 16,889 16,889 16,889 16,889 16,984 16,852 - -
Announcement Date 2/22/22 2/22/23 2/27/24 3/4/25 3/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.38x5.67x - 42.61M
32.07x16.33x23.21x0.67% 738B
38.97x7.09x25.15x0.92% 85.29B
24.02x4.8x10.46x0.68% 71.95B
11.08x1.45x7.21x1% 46.95B
44.16x1.68x9.39x-.--% 45.26B
-80.67x18.05x43.78x-.--% 46.73B
20.89x3.52x8.39x1.51% 33.54B
19.9x6.09x11.67x-.--% 26.07B
9.96x2.6x6.29x-.--% 25.21B
Average 13.38x 6.20x 15.12x 0.53% 111.87B
Weighted average by Cap. 25.86x 12.80x 21.07x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Synectics plc

Historical PBR trend

Valuation ratios - PBR - Synectics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Synectics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Synectics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Synectics plc
  1. Stock Market
  2. Stocks
  3. SNX Stock
  4. Valuation Synectics plc