Financials Techshine Electronics Co.,Ltd.

Equities

301379

CNE1000065P1

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
25.2 CNY -4.55% Intraday chart for Techshine Electronics Co.,Ltd. -1.98% -14.84%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,594 2,999
Enterprise Value (EV) 1 1,896 2,298
P/E ratio 17.4 x 27.9 x
Yield 2.34% 1.35%
Capitalization / Revenue 2.1 x 2.37 x
EV / Revenue 1.54 x 1.81 x
EV / EBITDA 13.1 x 20.9 x
EV / FCF -29.4 x -977 x
FCF Yield -3.4% -0.1%
Price to Book 2.07 x 2.31 x
Nbr of stocks (in thousands) 101,340 101,340
Reference price 2 25.60 29.59
Announcement Date 4/27/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 560.8 615.4 1,089 1,233 1,267
EBITDA 1 61.2 78.69 136.6 144.7 110.1
EBIT 1 42.51 59.14 114.1 118.6 79.48
Operating Margin 7.58% 9.61% 10.48% 9.62% 6.27%
Earnings before Tax (EBT) 1 42.33 53.77 108.2 129.5 117.1
Net income 1 38.08 47.85 97.23 118.3 107.4
Net margin 6.79% 7.78% 8.93% 9.59% 8.48%
EPS 2 0.5000 0.6296 1.279 1.475 1.060
Free Cash Flow 1 43.85 -16.59 -60.88 -64.39 -2.351
FCF margin 7.82% -2.7% -5.59% -5.22% -0.19%
FCF Conversion (EBITDA) 71.65% - - - -
FCF Conversion (Net income) 115.14% - - - -
Dividend per Share 2 0.1500 0.1500 - 0.6000 0.4000
Announcement Date 9/28/22 9/28/22 9/28/22 4/27/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - 5.22 - -
Net Cash position 1 53.6 39.4 - 698 701
Leverage (Debt/EBITDA) - - 0.0382 x - -
Free Cash Flow 1 43.9 -16.6 -60.9 -64.4 -2.35
ROE (net income / shareholders' equity) 13.9% 15.6% 26.5% 14.3% 8.43%
ROA (Net income/ Total Assets) 5.72% 6.77% 9.74% 5.85% 2.91%
Assets 1 665.2 706.7 998 2,023 3,691
Book Value Per Share 2 3.790 4.260 5.390 12.30 12.80
Cash Flow per Share 2 0.8400 0.6500 1.320 3.270 5.360
Capex 1 40.1 42.5 67.8 81.2 116
Capex / Sales 7.15% 6.91% 6.22% 6.58% 9.18%
Announcement Date 9/28/22 9/28/22 9/28/22 4/27/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301379 Stock
  4. Financials Techshine Electronics Co.,Ltd.