Company Valuation: The Goodyear Tire & Rubber Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,997 2,871 4,060 2,564 2,507 1,281 - -
Change - -52.13% 41.43% -36.85% -2.24% -48.89% - -
Enterprise Value (EV) 1 12,306 9,534 10,782 9,536 7,904 6,755 6,700 6,340
Change - -22.53% 13.09% -11.56% -17.12% -14.53% -0.81% -5.38%
P/E 7.38x 14.3x -5.92x 37.5x -1.46x -3.83x 31.7x 5.59x
PBR 1.2x 0.54x 0.87x 0.52x 0.74x 0.43x 0.44x 0.41x
PEG - -0.2x 0x -0x 0x 0x -0x 0x
Capitalization / Revenue 0.34x 0.14x 0.2x 0.14x 0.14x 0.07x 0.07x 0.07x
EV / Revenue 0.7x 0.46x 0.54x 0.51x 0.43x 0.39x 0.38x 0.34x
EV / EBITDA 6.25x 4.72x 6.36x 4.84x 4.35x 4.8x 4.2x 3.42x
EV / EBIT 11.3x 9.05x 15x 10.4x 10.3x 15.7x 10.9x 7.08x
EV / FCF 152x -17.7x -599x -19.5x -263x -24.3x -36.4x 15.5x
FCF Yield 0.66% -5.66% -0.17% -5.14% -0.38% -4.11% -2.75% 6.47%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.89 0.71 -2.42 0.24 -5.99 -1.162 0.1406 0.7961
Distribution rate - - - - - - - -
Net sales 1 17,478 20,805 20,066 18,878 18,280 17,423 17,843 18,564
EBITDA 1 1,970 2,018 1,696 1,969 1,816 1,408 1,595 1,852
EBIT 1 1,087 1,054 720 920 771 430.3 612.7 895.4
Net income 764 202 -689 70 -1,721 - -230.5 13.9
Net Debt 1 6,309 6,663 6,722 6,972 5,397 5,474 5,419 5,059
Reference price 2 21.320 10.150 14.320 9.000 8.760 4.450 4.450 4.450
Nbr of stocks (in thousands) 281,293 282,861 283,548 284,920 286,161 287,899 - -
Announcement Date 2/11/22 2/8/23 2/12/24 2/13/25 2/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.66x1.12x5.99x3.14% 33.54B
14.13x0.99x5.56x3.98% 25.35B
14.72x1.24x5.4x3.95% 8.16B
9.01x1.16x5.57x3.21% 7.24B
10.4x0.97x6.11x2.35% 6.03B
6.06x0.5x3.25x4.54% 5.81B
25.13x1.59x12.25x0.18% 5.65B
9.19x - - 2.82% 5.3B
29.39x3.68x17.59x0.77% 4.91B
Average 14.74x 1.41x 7.71x 2.77% 11.33B
Weighted average by Cap. 14.40x 1.21x 6.59x 3.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - The Goodyear Tire & Rubber Company

Historical PBR trend

Valuation ratios - PBR - The Goodyear Tire & Rubber Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - The Goodyear Tire & Rubber Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - The Goodyear Tire & Rubber Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - The Goodyear Tire & Rubber Company
  1. Stock Market
  2. Stocks
  3. GT Stock
  4. GT Stock
  5. Valuation The Goodyear Tire & Rubber Company