Valuation Tianjin Ruixin Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-29			5-day change	1st Jan Change
14.46 ^CNY	+1.26%		+3.43%	-14.08%

Jun. 10	Tianjin Ruixin Technology Co.,Ltd Announces 2025 Final Profit Distribution Plan on A Shares, Payable on June 17, 2026	CI
Apr. 23	Tianjin Ruixin Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,239	2,897	2,274	2,606	2,770	2,777
Change	-	-10.55%	-21.49%	14.56%	6.32%	0.23%
Enterprise Value (EV) ¹	3,025	2,726	2,111	2,485	2,662	2,693
Change	-	-9.88%	-22.54%	17.7%	7.12%	1.14%
P/E	45.2x	38.1x	23.6x	34.8x	51x	84.2x
PBR	4.42x	3.73x	2.72x	3.3x	3.47x	3.54x
PEG	-	6.18x	0.9x	-1.6x	-1.9x	-2.1x
Capitalization / Revenue	8.79x	5.04x	2.97x	3.92x	4.45x	4.67x
EV / Revenue	8.21x	4.74x	2.76x	3.74x	4.28x	4.53x
EV / EBITDA	30.9x	24.6x	15.9x	22.7x	30.5x	41.1x
EV / EBIT	42x	33.7x	20.8x	32.3x	47.7x	76.9x
EV / FCF	142x	-79.4x	100x	44.9x	94x	115x
FCF Yield	0.71%	-1.26%	1%	2.23%	1.06%	0.87%
Dividend per Share ²	0.2	0.2667	0.4	0.55	0.3	0.06
Rate of return	1.02%	1.52%	2.92%	3.52%	1.78%	0.36%
EPS ²	0.4333	0.46	0.58	0.45	0.33	0.2
Distribution rate	46.2%	58%	69%	122%	90.9%	30%
Net sales ¹	368.5	574.5	765.7	664.7	622	594.3
EBITDA ¹	98.02	111	132.5	109.6	87.18	65.53
EBIT ¹	72.06	80.82	101.4	76.87	55.81	35.01
Net income ¹	65.75	75.7	97.23	75.36	55.3	32.6
Net Debt ¹	-214.2	-171.1	-163.1	-120.4	-108	-84.01
Reference price ²	19.58	17.51	13.71	15.64	16.82	16.83
Nbr of stocks (in thousands)	165,420	165,420	165,900	166,595	164,698	164,975
Announcement Date	4/12/21	4/7/22	3/23/23	4/18/24	4/17/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANJIN RUIXIN TECHNOLOGY CO.,LTD	-	-	-	-	348M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.81x	2.5x	11.14x	2.74%	270B
SIEMENS AG	25.67x	2.99x	16.35x	2.07%	238B
SCHNEIDER ELECTRIC SE	28.17x	3.65x	16.82x	1.75%	168B
EATON CORPORATION PLC	33.21x	5.21x	22.2x	1.12%	150B
DELTA ELECTRONICS, INC.	38.91x	5.17x	22.43x	1.12%	127B
DELTA ELECTRONICS (THAILAND)	95.88x	12.77x	68.44x	0.31%	106B
VERTIV HOLDINGS CO.	46.86x	7.4x	30.13x	0.09%	104B
EMERSON ELECTRIC CO.	31.07x	5.07x	17.67x	1.46%	85.03B
AMETEK, INC.	33.33x	6.96x	21.68x	0.56%	55.34B
Average	39.10x	5.75x	25.21x	1.25%	130.26B
Weighted average by Cap.	34.82x	4.89x	22.25x	1.56%