Valuation Tianjin Ruixin Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-08-03			5-day change	1st Jan Change
14.76 ^CNY	+0.96%		+7.82%	-12.30%

Jun. 10	Tianjin Ruixin Technology Co.,Ltd Announces 2025 Final Profit Distribution Plan on A Shares, Payable on June 17, 2026	CI
Apr. 23	Tianjin Ruixin Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,239	2,897	2,274	2,606	2,770	2,777
Change	-	-10.55%	-21.49%	14.56%	6.32%	0.23%
Enterprise Value (EV) ¹	3,025	2,726	2,111	2,485	2,662	2,693
Change	-	-9.88%	-22.54%	17.7%	7.12%	1.14%
P/E	45.2x	38.1x	23.6x	34.8x	51x	84.2x
PBR	4.42x	3.73x	2.72x	3.3x	3.47x	3.54x
PEG	-	6.18x	0.9x	-1.6x	-1.9x	-2.1x
Capitalization / Revenue	8.79x	5.04x	2.97x	3.92x	4.45x	4.67x
EV / Revenue	8.21x	4.74x	2.76x	3.74x	4.28x	4.53x
EV / EBITDA	30.9x	24.6x	15.9x	22.7x	30.5x	41.1x
EV / EBIT	42x	33.7x	20.8x	32.3x	47.7x	76.9x
EV / FCF	142x	-79.4x	100x	44.9x	94x	115x
FCF Yield	0.71%	-1.26%	1%	2.23%	1.06%	0.87%
Dividend per Share ²	0.2	0.2667	0.4	0.55	0.3	0.06
Rate of return	1.02%	1.52%	2.92%	3.52%	1.78%	0.36%
EPS ²	0.4333	0.46	0.58	0.45	0.33	0.2
Distribution rate	46.2%	58%	69%	122%	90.9%	30%
Net sales ¹	368.5	574.5	765.7	664.7	622	594.3
EBITDA ¹	98.02	111	132.5	109.6	87.18	65.53
EBIT ¹	72.06	80.82	101.4	76.87	55.81	35.01
Net income ¹	65.75	75.7	97.23	75.36	55.3	32.6
Net Debt ¹	-214.2	-171.1	-163.1	-120.4	-108	-84.01
Reference price ²	19.58	17.51	13.71	15.64	16.82	16.83
Nbr of stocks (in thousands)	165,420	165,420	165,900	166,595	164,698	164,975
Announcement Date	4/12/21	4/7/22	3/23/23	4/18/24	4/17/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANJIN RUIXIN TECHNOLOGY CO.,LTD	-	-	-	-	357M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.1x	2.53x	11.32x	2.68%	274B
SIEMENS AG	26.68x	3.09x	16.88x	1.99%	250B
SCHNEIDER ELECTRIC SE	30.61x	3.94x	18.19x	1.59%	187B
EATON CORPORATION PLC	36.1x	5.5x	23.71x	1.03%	161B
DELTA ELECTRONICS, INC.	39.96x	5.35x	24.22x	1.05%	132B
DELTA ELECTRONICS (THAILAND)	96.96x	12.51x	69.77x	0.32%	104B
VERTIV HOLDINGS CO.	40.59x	6.58x	26.51x	0.1%	93B
EMERSON ELECTRIC CO.	30.83x	5.01x	17.47x	1.48%	83.91B
AMETEK, INC.	33.37x	6.96x	21.7x	0.56%	55.4B
Average	39.35x	5.72x	25.53x	1.2%	134.03B
Weighted average by Cap.	35.06x	4.86x	22.47x	1.52%