Valuation Tianjin Ruixin Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-02			5-day change	1st Jan Change
16.43 ^CNY	-0.73%		-5.03%	-2.38%

Aug. 23	Tianjin Ruixin Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 18	Tianjin Ruixin Technology Co.,Ltd cancelled the acquisition 51% stake in Wuhu Deheng Automotive Equipment Co., Ltd from a group of shareholders.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,239	2,897	2,274	2,606	2,770	2,777
Change	-	-10.55%	-21.49%	14.56%	6.32%	0.23%
Enterprise Value (EV) ¹	3,025	2,726	2,111	2,485	2,662	2,693
Change	-	-9.88%	-22.54%	17.7%	7.12%	1.14%
P/E	45.2x	38.1x	23.6x	34.8x	51x	84.2x
PBR	4.42x	3.73x	2.72x	3.3x	3.47x	3.54x
PEG	-	6.18x	0.9x	-1.6x	-1.9x	-2.1x
Capitalization / Revenue	8.79x	5.04x	2.97x	3.92x	4.45x	4.67x
EV / Revenue	8.21x	4.74x	2.76x	3.74x	4.28x	4.53x
EV / EBITDA	30.9x	24.6x	15.9x	22.7x	30.5x	41.1x
EV / EBIT	42x	33.7x	20.8x	32.3x	47.7x	76.9x
EV / FCF	142x	-79.4x	100x	44.9x	94x	115x
FCF Yield	0.71%	-1.26%	1%	2.23%	1.06%	0.87%
Dividend per Share ²	0.2	0.2667	0.4	0.55	0.3	0.06
Rate of return	1.02%	1.52%	2.92%	3.52%	1.78%	0.36%
EPS ²	0.4333	0.46	0.58	0.45	0.33	0.2
Distribution rate	46.2%	58%	69%	122%	90.9%	30%
Net sales ¹	368.5	574.5	765.7	664.7	622	594.3
EBITDA ¹	98.02	111	132.5	109.6	87.18	65.53
EBIT ¹	72.06	80.82	101.4	76.87	55.81	35.01
Net income ¹	65.75	75.7	97.23	75.36	55.3	32.6
Net Debt ¹	-214.2	-171.1	-163.1	-120.4	-108	-84.01
Reference price ²	19.58	17.51	13.71	15.64	16.82	16.83
Nbr of stocks (in thousands)	165,420	165,420	165,900	166,595	164,698	164,975
Announcement Date	4/12/21	4/7/22	3/23/23	4/18/24	4/17/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANJIN RUIXIN TECHNOLOGY CO.,LTD	-	-	-	-	406M
SIEMENS AG	25.83x	3.04x	16.56x	2.03%	247B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.27x	2.25x	10.09x	2.96%	250B
SCHNEIDER ELECTRIC SE	30.45x	3.91x	18.03x	1.61%	188B
EATON CORPORATION PLC	34.71x	5.18x	22.04x	1.1%	152B
DELTA ELECTRONICS, INC.	45.4x	6.1x	27.2x	0.94%	153B
VERTIV HOLDINGS CO.	42.37x	6.97x	28.07x	0.1%	98.55B
DELTA ELECTRONICS (THAILAND)	89.32x	11.24x	63.82x	0.35%	94.17B
EMERSON ELECTRIC CO.	30.21x	4.91x	17.08x	1.5%	82.35B
FUJIKURA LTD.	30.01x	5.35x	20.35x	1.34%	54.81B
Average	38.40x	5.44x	24.81x	1.32%	132B
Weighted average by Cap.	34.37x	4.71x	21.83x	1.59%