Valuation Tianjin Ruixin Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-28			5-day change	1st Jan Change
18.00 ^CNY	+7.91%		+2.68%	+6.95%

Aug. 23	Tianjin Ruixin Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 18	Tianjin Ruixin Technology Co.,Ltd cancelled the acquisition 51% stake in Wuhu Deheng Automotive Equipment Co., Ltd from a group of shareholders.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,239	2,897	2,274	2,606	2,770	2,777
Change	-	-10.55%	-21.49%	14.56%	6.32%	0.23%
Enterprise Value (EV) ¹	3,025	2,726	2,111	2,485	2,662	2,693
Change	-	-9.88%	-22.54%	17.7%	7.12%	1.14%
P/E	45.2x	38.1x	23.6x	34.8x	51x	84.2x
PBR	4.42x	3.73x	2.72x	3.3x	3.47x	3.54x
PEG	-	6.18x	0.9x	-1.6x	-1.9x	-2.1x
Capitalization / Revenue	8.79x	5.04x	2.97x	3.92x	4.45x	4.67x
EV / Revenue	8.21x	4.74x	2.76x	3.74x	4.28x	4.53x
EV / EBITDA	30.9x	24.6x	15.9x	22.7x	30.5x	41.1x
EV / EBIT	42x	33.7x	20.8x	32.3x	47.7x	76.9x
EV / FCF	142x	-79.4x	100x	44.9x	94x	115x
FCF Yield	0.71%	-1.26%	1%	2.23%	1.06%	0.87%
Dividend per Share ²	0.2	0.2667	0.4	0.55	0.3	0.06
Rate of return	1.02%	1.52%	2.92%	3.52%	1.78%	0.36%
EPS ²	0.4333	0.46	0.58	0.45	0.33	0.2
Distribution rate	46.2%	58%	69%	122%	90.9%	30%
Net sales ¹	368.5	574.5	765.7	664.7	622	594.3
EBITDA ¹	98.02	111	132.5	109.6	87.18	65.53
EBIT ¹	72.06	80.82	101.4	76.87	55.81	35.01
Net income ¹	65.75	75.7	97.23	75.36	55.3	32.6
Net Debt ¹	-214.2	-171.1	-163.1	-120.4	-108	-84.01
Reference price ²	19.58	17.51	13.71	15.64	16.82	16.83
Nbr of stocks (in thousands)	165,420	165,420	165,900	166,595	164,698	164,975
Announcement Date	4/12/21	4/7/22	3/23/23	4/18/24	4/17/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANJIN RUIXIN TECHNOLOGY CO.,LTD	-	-	-	-	442M
SIEMENS AG	25.52x	3.05x	16.67x	2.02%	243B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.17x	1.75x	7.94x	3.61%	204B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.12x	1.6%	186B
EATON CORPORATION PLC	39.26x	5.78x	24.38x	1%	168B
DELTA ELECTRONICS, INC.	46.61x	6.26x	28.04x	1.06%	156B
DELTA ELECTRONICS (THAILAND)	94.39x	11.71x	66.99x	0.33%	96.12B
VERTIV HOLDINGS CO.	41.92x	6.89x	27.71x	0.1%	93.95B
EMERSON ELECTRIC CO.	32.42x	5.22x	18.16x	1.4%	88.91B
AMETEK, INC.	34.22x	7.37x	23.14x	0.54%	57.7B
Average	39.90x	5.77x	25.68x	1.3%	129.35B
Weighted average by Cap.	35.96x	4.98x	22.81x	1.59%