Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-26 pm EDT			5-day change	1st Jan Change
16.16 ^USD	-3.46%		+0.44%	+6.39%

Oct. 01	Certain Subsidiaries of Universal Logistics Holdings, Inc. Enter into Fourth Amendment Agreement to Credit and Security Agreement	CI
Aug. 13	Tranche Update on Universal Logistics Holdings, Inc.'s Equity Buyback Plan announced on July 29, 2021.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	426.1	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	6.54%	-
Enterprise Value (EV)	507.7	1,200	1,095	1,209	1,160	426.1	426.1
Change	-	136.37%	-8.74%	10.4%	-4.03%	-63.28%	0%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	12.1x	14.1x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	-1x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	2.21x	1.98x
EV / EBIT	0x	0x	0x	0x	-0x	7.66x	5.55x
EV / FCF	0x	0x	-0x	-0x	-0x	4.6x	-17.6x
FCF Yield	7.63%	9.37%	-5.14%	-12.1%	-8.61%	21.8%	-5.68%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	1.34	1.15
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,529	1,602
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	192.7	215
EBIT ¹	103	240.4	145.4	203.1	-64.35	55.6	76.8
Net income ¹	73.73	168.6	92.9	129.9	-99.87	35.3	30.4
Net Debt	-	321.3	358.6	-	760.4	-	-
Reference price ²	18.86	33.44	28.02	45.94	15.19	16.16	16.16
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,368	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/6/25	3/13/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	12.06x	-	-	-	426M
UNION PACIFIC CORPORATION	22.81x	7.42x	14.83x	1.88%	176B
CSX CORPORATION	25.04x	7.26x	15.1x	1.12%	94.52B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.9x	8.18x	16.16x	0.79%	78.95B
CANADIAN NATIONAL RAILWAY COMPANY	21.19x	6.82x	14.18x	2.13%	74.78B
NORFOLK SOUTHERN CORPORATION	27.06x	6.69x	15.21x	1.62%	75.02B
OLD DOMINION FREIGHT LINE, INC.	31.14x	6.24x	18.7x	0.63%	37.84B
XPO, INC.	37.49x	2.66x	15.69x	-.--%	21.35B
JB HUNT TRANSPORT SERVICES	30.95x	1.59x	12.85x	0.81%	20.93B
FEDEX FREIGHT HOLDING COMPANY, INC.	21.94x	2.06x	11.39x	-	16.36B
Average	25.56x	5.44x	14.90x	1.12%	59.66B
Weighted average by Cap.	25.21x	6.73x	15.13x	1.42%