Company Valuation: LIT Life Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 51.44 23.8 77.88 21.26 12.45 14.47
Change - -53.74% 227.27% -72.69% -41.47% 16.25%
Enterprise Value (EV) 1 -13.24 -15.05 8.885 -5.073 6.807 6.574
Change - -13.69% 159.02% -157.09% 234.19% -3.41%
P/E -0.55x -0.37x -1.22x -0.18x -0.25x -4.18x
PBR 0.19x 0.12x 0.45x 0.29x 0.42x 0.56x
PEG - 0x 0x -0x 0x 0x
Capitalization / Revenue 0.45x 0.24x 1.09x 0.4x 0.3x 0.32x
EV / Revenue -0.11x -0.15x 0.12x -0.1x 0.16x 0.14x
EV / EBITDA 0.15x 0.3x -0.2x 0.08x -0.22x -2.55x
EV / EBIT 0.14x 0.26x -0.18x 0.07x -0.21x -2.42x
EV / FCF -2.54x -1.26x 14.8x 0.52x -0.51x 2.69x
FCF Yield -39.4% -79.1% 6.76% 192% -195% 37.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -7.818 -5.352 -2.95 -4.518 -1.596 -0.1113
Distribution rate - - - - - -
Net sales 1 115.4 98.27 71.4 53.32 41.56 45.5
EBITDA 1 -90.8 -50.97 -43.52 -64.96 -31.19 -2.576
EBIT 1 -96.32 -57.71 -49.58 -69.6 -31.83 -2.712
Net income 1 -93.95 -64.32 -54.1 -114.4 -45.42 -3.464
Net Debt 1 -64.68 -38.85 -68.99 -26.34 -5.64 -7.895
Reference price 2 4.2800 1.9800 3.6000 0.8200 0.4000 0.4650
Nbr of stocks (in thousands) 12,018 12,018 21,632 25,932 31,117 31,117
Announcement Date 6/25/21 6/26/22 6/25/23 7/31/24 7/29/25 7/27/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.69M
36.71x1.18x18.13x0.94% 839B
23.73x1.14x9.91x1% 51.21B
16.35x0.63x11.84x2.69% 39.43B
15.32x0.53x7.77x3.36% 39.35B
11.25x0.33x6.06x2.56% 34.91B
26.27x0.82x9.49x2.81% 33.63B
11.53x0.45x5.67x4.08% 31.44B
20.51x0.76x6.35x1.26% 26.97B
52.37x0.56x9.43x1.08% 24.49B
Average 23.78x 0.71x 9.41x 2.2% 112.03B
Weighted average by Cap. 32.79x 1.06x 15.71x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8079 Stock
  4. Valuation LIT Life Holdings Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!