Company Valuation: LIT Life Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 51.44 23.8 77.88 21.26 12.45 14.47
Change - -53.74% 227.27% -72.69% -41.47% 16.25%
Enterprise Value (EV) 1 -13.24 -15.05 8.885 -5.073 6.807 6.574
Change - -13.69% 159.02% -157.09% 234.19% -3.41%
P/E -0.55x -0.37x -1.22x -0.18x -0.25x -4.18x
PBR 0.19x 0.12x 0.45x 0.29x 0.42x 0.56x
PEG - 0x 0x -0x 0x 0x
Capitalization / Revenue 0.45x 0.24x 1.09x 0.4x 0.3x 0.32x
EV / Revenue -0.11x -0.15x 0.12x -0.1x 0.16x 0.14x
EV / EBITDA 0.15x 0.3x -0.2x 0.08x -0.22x -2.55x
EV / EBIT 0.14x 0.26x -0.18x 0.07x -0.21x -2.42x
EV / FCF -2.54x -1.26x 14.8x 0.52x -0.51x 2.69x
FCF Yield -39.4% -79.1% 6.76% 192% -195% 37.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -7.818 -5.352 -2.95 -4.518 -1.596 -0.1113
Distribution rate - - - - - -
Net sales 1 115.4 98.27 71.4 53.32 41.56 45.5
EBITDA 1 -90.8 -50.97 -43.52 -64.96 -31.19 -2.576
EBIT 1 -96.32 -57.71 -49.58 -69.6 -31.83 -2.712
Net income 1 -93.95 -64.32 -54.1 -114.4 -45.42 -3.464
Net Debt 1 -64.68 -38.85 -68.99 -26.34 -5.64 -7.895
Reference price 2 4.2800 1.9800 3.6000 0.8200 0.4000 0.4650
Nbr of stocks (in thousands) 12,018 12,018 21,632 25,932 31,117 31,117
Announcement Date 6/25/21 6/26/22 6/25/23 7/31/24 7/29/25 7/27/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.52M
37.31x1.2x18.37x0.93% 852B
24.07x1.16x10.05x0.98% 51.18B
15.86x0.54x7.97x3.25% 40.29B
15.7x0.62x11.65x2.83% 38.58B
11.86x0.33x6.21x2.5% 35.25B
26.02x0.82x9.42x2.83% 33.09B
11.91x0.46x5.79x3.95% 32.02B
20.71x0.77x6.39x1.25% 26.85B
50.46x0.55x9.24x1.12% 23.09B
Average 23.77x 0.72x 9.45x 2.18% 113.27B
Weighted average by Cap. 33.24x 1.07x 15.93x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8079 Stock
  4. Valuation LIT Life Holdings Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!