Company Valuation: WYLD NETW

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 171.5 149.4 135.3 7.011 8.082
Change - -12.91% -9.44% -94.82% 15.28%
Enterprise Value (EV) 1 165.4 133.1 130.3 3.841 6.425
Change - -19.53% -2.07% -97.05% 67.29%
P/E -6.5x -4.59x -2.28x -0.17x -0.16x
PBR 16.9x 7.8x 20.2x 2.02x -2.98x
PEG - 0.56x -0.1x 0x 0x
Capitalization / Revenue 69.9x 134x 174x 18.1x -
EV / Revenue 67.4x 119x 168x 9.92x -
EV / EBITDA -6.34x -3.54x -2.85x -0.09x -0.24x
EV / EBIT -6.27x -3.51x -2.81x -0.09x -0.24x
EV / FCF -8.97x -4.92x -5.25x -0.14x -0.52x
FCF Yield -11.1% -20.3% -19% -727% -193%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,595 -1,465 -1,735 -37.5 -8.655
Distribution rate - - - - -
Net sales 1 2.455 1.116 0.776 0.387 -
EBITDA 1 -26.09 -37.58 -45.79 -42.63 -26.32
EBIT 1 -26.39 -37.94 -46.34 -43.21 -26.76
Net income 1 -26.95 -39.08 -47.52 -46.66 -27.54
Net Debt 1 -6.172 -16.33 -4.981 -3.17 -1.657
Reference price 2 10,375.0000 6,720.0000 3,950.0000 6.5500 1.3500
Nbr of stocks (in thousands) 16.5 22.2 34.3 1,070 5,987
Announcement Date 5/16/22 6/8/23 5/29/24 5/15/25 6/18/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.64x1.34x4.88x5.79% 81.3B
2.8x2.58x16.76x-.--% 27.33B
-27.46x122.54x-54.64x-.--% 18.8B
-133.1x35.87x73.35x-.--% 10.69B
52.37x7.06x13.37x1.31% 5.03B
20.71x4.17x10.05x2.34% 3.75B
-5.77x3.09x5.89x-.--% 2.44B
-11.91x2.36x5.46x10.19% 2.35B
Average -11.84x 22.38x 9.39x 2.45% 18.96B
Weighted average by Cap. -6.21x 19.32x 4.90x 3.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!