Valuation Yealink Network Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-30			5-day change	1st Jan Change
39.49 ^CNY	-1.18%		-3.92%	+10.77%

Sep. 09	Yealink Network Technology Co., Ltd. Approves Interim Cash Dividend for the Year 2026, Payable on September 21, 2026	CI
Aug. 19	Yealink Network Technology Co., Ltd. Proposes Interim Cash Dividend for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	73,493	54,629	37,346	48,731	45,111	49,977	-	-
Change	-	-25.67%	-31.64%	30.49%	-7.43%	10.79%	-	-
Enterprise Value (EV)	73,493	54,629	37,346	48,731	45,111	49,977	49,977	49,977
Change	-	-25.67%	-31.64%	30.49%	-7.43%	10.79%	0%	0%
P/E	45.2x	25.1x	18.5x	18.4x	17.4x	16.3x	13.8x	12.3x
PBR	11.6x	6.92x	4.59x	5.45x	4.84x	4.57x	4.03x	3.1x
PEG	-	0.7x	-2.57x	0.6x	-8.51x	0.9x	0.8x	1x
Capitalization / Revenue	19.9x	11.3x	8.57x	8.67x	7.48x	6.88x	5.87x	5.18x
EV / Revenue	0x	0x	0x	0x	0x	6.88x	5.87x	5.18x
EV / EBITDA	0x	0x	0x	0x	0x	14.2x	12.3x	11.2x
EV / EBIT	0x	0x	0x	0x	0x	15x	12.8x	11.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5714	0.9286	0.9	1.3	1.3	1.971	2.324	2.217
Rate of return	0.98%	2.15%	3.05%	3.37%	3.65%	4.99%	5.89%	5.61%
EPS ²	1.288	1.725	1.601	2.093	2.05	2.43	2.865	3.22
Distribution rate	44.4%	53.8%	56.2%	62.1%	63.4%	81.1%	81.1%	68.9%
Net sales ¹	3,700	4,829	4,358	5,621	6,033	7,266	8,516	9,652
EBITDA ¹	1,805	2,436	2,244	2,975	2,922	3,517	4,060	4,463
EBIT ¹	1,779	2,387	2,188	2,894	2,838	3,337	3,895	4,252
Net income ¹	1,620	2,184	2,023	2,648	2,601	3,078	3,628	4,075
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	58.18	43.28	29.55	38.60	35.65	39.49	39.49	39.49
Nbr of stocks (in thousands)	1,263,236	1,262,272	1,263,815	1,262,461	1,265,376	1,265,564	-	-
Announcement Date	2/28/22	2/28/23	2/23/24	2/28/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YEALINK NETWORK TECHNOLOGY CO., LTD.	16.25x	-	-	4.99%	7.45B
CISCO SYSTEMS, INC.	27.5x	6.16x	15.95x	1.51%	445B
ARISTA NETWORKS, INC.	54.26x	19.39x	38.9x	-.--%	261B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.31x	20.06x	0.47%	142B
LUMENTUM HOLDINGS INC.	50.76x	15.19x	33.54x	-.--%	97.92B
MOTOROLA SOLUTIONS, INC.	32.95x	6.42x	18.62x	1.06%	75.36B
NOKIA OYJ	42.74x	2.32x	14.98x	1.65%	57.54B
CIENA CORPORATION	67.19x	8.68x	38.41x	-.--%	55.26B
GARMIN LTD.	28.51x	6.45x	21.51x	1.45%	55.06B
Average	36.55x	8.19x	24.00x	1.35%	136.88B
Weighted average by Cap.	35.61x	8.85x	23.05x	1.05%