Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  3M Company    MMM

3M COMPANY

(MMM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 30 109 31 657 32 765 32 241 33 832 34 716
EBITDA 8 697 9 364 9 592 8 485 9 222 9 602
Operating profit (EBIT) 7 223 7 820 8 104 6 873 7 507 7 952
Pre-Tax Profit (EBT) 7 053 7 548 7 000 6 070 7 221 7 556
Net income 5 050 4 858 5 349 4 800 5 688 5 973
P/E ratio 21,9x 29,7x 21,4x 20,8x 17,5x 16,7x
EPS ( $ ) 8,16 7,93 8,89 8,23 9,78 10,3
Dividend per Share ( $ ) 4,44 4,70 5,44 5,65 6,01 6,23
Yield 2,49% 2,00% 2,86% 3,30% 3,50% 3,64%
Reference price ( $ ) 178,570 235,370 190,540 171,470 171,470 171,470
Announcement Date 01/24/2017
12:30pm
01/25/2018
12:30pm
01/29/2019
11:30am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 8 955 9 820 11 389 14 000 13 242 12 124
Finance - - - - - -
Operating income (EBITDA) 8 697 9 364 9 592 8 485 9 222 9 602
Leverage
(Debt/EBITDA)
1,03x 1,05x 1,19x 1,65x 1,44x 1,26x
Capital Expenditure 1 420 1 373 1 577 1 637 1 719 1 755
Free Cash Flow (FCF) 5 242 4 867 4 862 5 071 5 607 5 946
Book Value Per Share (BVPS) ( $ ) 17,3 19,5 17,1 19,0 21,8 24,1
Cash Flow per Share ( $ ) 10,8 10,2 10,7 11,1 12,2 12,9
Announcement Date 01/24/2017
12:30pm
01/25/2018
12:30pm
01/29/2019
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 94 521 M $ -
Entreprise Value (EV) 108 521 M $ 107 763 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 20,8x 17,5x
Capitalization / Revenue 2,93x 2,79x
EV / Revenue 3,37x 3,21x
EV / EBITDA 12,8x 11,8x
Yield (DPS / Price) 3,30% 3,50%
Price to book (Price / BVPS) 9,02x 7,85x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 21,3% 22,2%
Operating Leverage (Delta EBIT / Delta Sales) -9,50x 1,87x
Net Margin (Net Profit / Revenue) 14,9% 16,8%
ROA (Net Profit / Asset) 12,6% 13,5%
ROE (Net Profit / Equities) 49,5% 48,3%
Rate of Dividend 68,7% 61,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,08% 5,08%
Cash Flow / Sales 19,7% 20,8%
Capital Intensity (Assets / Sales) 1,18x 1,24x
Financial Leverage (Net Debt / EBITDA) 1,65x 1,44x
EPS & Dividend