Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Visa    V

VISA

(V)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 18 358 20 609 22 977 25 425 28 328 31 324
EBITDA 12 892 14 362 15 657 17 885 20 260 22 587
Operating profit (EBIT) 12 336 13 749 15 001 17 224 19 656 22 136
Pre-Tax Profit (EBT) 11 694 12 806 14 884 17 030 19 458 21 749
Net income 6 699 10 301 12 080 13 775 15 717 17 631
P/E ratio 37,6x 34,0x 32,3x 29,4x 25,2x 22,1x
EPS ( $ ) 2,80 4,42 5,32 6,20 7,24 8,26
Dividend per Share ( $ ) 0,69 0,88 1,05 1,12 1,34 1,41
Yield 0,66% 0,59% 0,61% 0,61% 0,74% 0,77%
Reference price ( $ ) 105,240 150,090 172,010 182,170 182,170 182,170
Announcement Date 10/25/2017
10:04am
10/24/2018
08:06pm
10/24/2019
08:13pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 5 011 5 019 8 891 3 803 992 -
Finance - - - - - 8 113
Operating income (EBITDA) 12 892 14 362 15 657 17 885 20 260 22 587
Leverage
(Debt/EBITDA)
0,39x 0,35x 0,57x 0,21x 0,05x -
Capital Expenditure 707 718 756 852 943 1 135
Free Cash Flow (FCF) 8 501 11 995 12 028 13 625 15 878 17 849
Book Value Per Share (BVPS) ( $ ) 15,8 14,6 14,2 18,4 21,0 27,1
Cash Flow per Share ( $ ) 3,84 5,46 5,63 6,67 9,36 -
Announcement Date 10/25/2017
10:04am
10/24/2018
08:06pm
10/24/2019
08:13pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 392 538 M $ -
Entreprise Value (EV) 396 341 M $ 393 530 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 29,4x 25,2x
Capitalization / Revenue 15,4x 13,9x
EV / Revenue 15,6x 14,0x
EV / EBITDA 22,2x 19,6x
Yield (DPS / Price) 0,61% 0,74%
Price to book (Price / BVPS) 9,92x 8,66x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 67,7% 69,4%
Operating Leverage (Delta EBIT / Delta Sales) 1,39x 1,24x
Net Margin (Net Profit / Revenue) 54,2% 55,5%
ROA (Net Profit / Asset) 18,5% 19,9%
ROE (Net Profit / Equities) 38,8% 41,9%
Rate of Dividend 18,1% 18,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,35% 3,33%
Cash Flow / Sales 56,5% 71,2%
Capital Intensity (Assets / Sales) 2,93x 2,79x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,05x
EPS & Dividend