52 WEEKS ENTERTAINMENT LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.88 INR | +2.17% |
|
+6.82% | +27.03% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 143.4 | 49.53 | 9.766 | 29.65 | 99.41 | 57.55 |
| Enterprise Value (EV) 1 | 337.2 | 168 | 124.1 | 63.88 | 135.4 | 94.6 |
| P/E ratio | 4.9 x | -1.78 x | -3.06 x | 3.7 x | -5.43 x | -33 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.2 x | 0.9 x | - | - | - | - |
| EV / Revenue | 0.47 x | 3.05 x | - | - | - | - |
| EV / EBITDA | 10.2 x | -5.25 x | -36.7 x | -0.88 x | - | - |
| EV / FCF | -1.55 x | 2.32 x | 10.1 x | 2.54 x | 58.3 x | -147 x |
| FCF Yield | -64.7% | 43% | 9.94% | 39.3% | 1.72% | -0.68% |
| Price to Book | 0.62 x | 0.29 x | 0.06 x | 0.17 x | 0.62 x | 0.37 x |
| Nbr of stocks (in thousands) | 34,880 | 34,880 | 34,880 | 34,880 | 34,880 | 34,880 |
| Reference price 2 | 4.110 | 1.420 | 0.2800 | 0.8500 | 2.850 | 1.650 |
| Announcement Date | 9/6/18 | 12/5/20 | 12/5/20 | 9/6/21 | 9/3/22 | 8/21/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 719 | 55.18 | - | - | - | - |
| EBITDA 1 | 32.96 | -32 | -3.378 | -72.39 | - | - |
| EBIT 1 | 30.16 | -32 | -3.378 | -72.39 | -10.72 | -1.124 |
| Operating Margin | 4.19% | -57.99% | - | - | - | - |
| Earnings before Tax (EBT) 1 | 43.4 | -27.8 | -3.192 | 8.016 | -10.75 | -1.599 |
| Net income 1 | 29.28 | -27.8 | -3.192 | 8.016 | -18.29 | -1.599 |
| Net margin | 4.07% | -50.39% | - | - | - | - |
| EPS 2 | 0.8395 | -0.8000 | -0.0915 | 0.2298 | -0.5244 | -0.0500 |
| Free Cash Flow 1 | -218.2 | 72.3 | 12.34 | 25.13 | 2.322 | -0.6455 |
| FCF margin | -30.35% | 131.04% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 313.47% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/6/18 | 12/5/20 | 12/5/20 | 9/6/21 | 9/3/22 | 8/21/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 194 | 118 | 114 | 34.2 | 36 | 37 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 5.881 x | -3.703 x | -33.85 x | -0.4728 x | - | - |
| Free Cash Flow 1 | -218 | 72.3 | 12.3 | 25.1 | 2.32 | -0.65 |
| ROE (net income / shareholders' equity) | 19.3% | -13.6% | -1.87% | 4.62% | -10.9% | -1.01% |
| ROA (Net income/ Total Assets) | 3.18% | -4.24% | -0.71% | -17.6% | -3.19% | -0.35% |
| Assets 1 | 919.9 | 655.9 | 451.1 | -45.5 | 573.7 | 453.1 |
| Book Value Per Share 2 | 6.670 | 4.950 | 4.860 | 5.090 | 4.560 | 4.520 |
| Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0 | 0 | 0 |
| Capex 1 | 1.54 | - | - | - | - | - |
| Capex / Sales | 0.21% | - | - | - | - | - |
| Announcement Date | 9/6/18 | 12/5/20 | 12/5/20 | 9/6/21 | 9/3/22 | 8/21/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +22.97% | 770K | |
| +12.56% | 8.08B | |
| +4.05% | 6.79B | |
| +3.92% | 5.46B | |
| +4.40% | 4.55B | |
| +11.83% | 4.35B | |
| +10.55% | 3.64B | |
| +23.12% | 3.16B | |
| -4.25% | 3.03B | |
| +27.94% | 1.95B |
- Stock Market
- Equities
- SHAQUAK Stock
- Financials 52 Weeks Entertainment Limited
