Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 66.9 - -
Change - -45.55% -68.19% 94.7% -40.3% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 66.9 66.9 66.9
Change - -45.55% -68.19% 94.7% -40.3% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 55.7x 51.5x 41.8x
EV / Revenue - 0x 0x 0x 55.7x 51.5x 41.8x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -10.3x -10.5x -
EV / FCF - -0x - -0x -10.5x -18.6x -17.2x
FCF Yield - -9.52% - -4.08% -9.57% -5.38% -5.83%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.8740 0.8740 0.8740
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 76,539 - -
Announcement Date 3/1/23 5/15/24 5/13/25 5/13/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 76.29M
57.4x5.26x21.56x2.6% 318B
24.6x3.37x12.01x1.6% 72.22B
11.13x5.69x8.76x - 8.89B
16.56x2.09x7.18x2.7% 8.25B
22.11x6.27x17.83x-.--% 4.23B
30.95x5.89x16.85x - 3.58B
36.87x2.08x25.44x0.84% 3.23B
108.09x - - -.--% 2.72B
Average 38.47x 4.38x 15.66x 1.29% 46.77B
Weighted average by Cap. 49.58x 4.87x 19.31x 2.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB Stock
  4. Valuation AB Science