Valuation Acoustech

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-23 am EDT			5-day change	1st Jan Change
0.1400 ^MYR	+33.33%		+27.27%	+55.56%

Oct. 12	Axteria Seeks Listing of Up to 79 Million Private Placement Shares	MT
Sep. 11	Axteria Group Berhad Announces Change in Financial Year End from 31 December to 31 March	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.63	101.2	72.29	107.5	94.61	70.96
Change	-	47.42%	-28.54%	48.72%	-12%	-25%
Enterprise Value (EV) ¹	86.56	111.9	88.7	114	108.2	63.02
Change	-	29.32%	-20.76%	28.48%	-5.08%	-41.74%
P/E	-2.22x	-49x	-6.99x	-105x	-8.44x	7.32x
PBR	0.87x	0.86x	0.6x	0.73x	0.65x	0.46x
PEG	-	0.5x	-0x	1.1x	-0x	-0x
Capitalization / Revenue	13.2x	3.99x	4.24x	1.64x	1.97x	1.01x
EV / Revenue	16.7x	4.42x	5.21x	1.74x	2.25x	0.9x
EV / EBITDA	-3.47x	-20.6x	-9.11x	83.7x	100x	10.5x
EV / EBIT	-3.45x	-20.2x	-8.97x	113x	143x	11.1x
EV / FCF	42.5x	-3.84x	-6.38x	-5.38x	-4.07x	5.85x
FCF Yield	2.35%	-26%	-15.7%	-18.6%	-24.6%	17.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1398	-0.004799	-0.0207	-0.001426	-0.0142	0.0123
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.186	25.35	17.04	65.38	48.11	70.25
EBITDA ¹	-24.98	-5.433	-9.734	1.362	1.082	6.017
EBIT ¹	-25.1	-5.535	-9.89	1.005	0.7544	5.695
Net income ¹	-28.03	-1.73	-10.03	-0.9841	-10.49	9.699
Net Debt ¹	17.94	10.77	16.41	6.445	13.56	-7.935
Reference price ²	0.3100	0.2350	0.1450	0.1500	0.1200	0.0900
Nbr of stocks (in thousands)	221,371	430,510	498,561	716,766	788,443	788,443
Announcement Date	5/28/21	4/29/22	4/28/23	4/30/24	4/29/25	3/27/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACOUSTECH	-	-	-	-	27.02M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.87x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.57x	3.36%	27.79B
Weighted average by Cap.	24.59x	3.17x	10.67x	3.49%