Company Valuation: AptarGroup, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,063 7,180 8,132 10,454 8,003 7,901 - -
Change - -10.95% 13.26% 28.56% -23.45% -1.28% - -
Enterprise Value (EV) 1 9,135 8,214 9,048 11,256 9,083 8,669 8,420 8,139
Change - -10.09% 10.15% 24.41% -19.3% -4.57% -2.86% -3.34%
P/E 33.9x 30.6x 29.1x 28.4x 20.7x 23.3x 20.2x 17.9x
PBR 4.07x 3.49x - - - 2.87x 2.65x 2.32x
PEG - -55.23x 1.6x 0.9x 3.18x -2.42x 1.3x 1.4x
Capitalization / Revenue 2.5x 2.16x 2.33x 2.92x 2.12x 1.99x 1.91x 1.8x
EV / Revenue 2.83x 2.47x 2.59x 3.14x 2.4x 2.18x 2.04x 1.86x
EV / EBITDA 15x 13.3x 12.8x 14.5x 11.1x 10.5x 9.49x 8.6x
EV / EBIT 24.5x 21.4x 19.7x 22x 17.2x 17.3x 15x 13.3x
EV / FCF 159x 48.8x 34.4x 30.7x 30x 24.9x 19x 17.9x
FCF Yield 0.63% 2.05% 2.91% 3.26% 3.33% 4.02% 5.28% 5.58%
Dividend per Share 2 1.5 1.52 1.58 1.72 1.83 1.944 2.055 2.149
Rate of return 1.22% 1.38% 1.28% 1.09% 1.5% 1.56% 1.65% 1.73%
EPS 2 3.61 3.59 4.25 5.53 5.89 5.322 6.166 6.945
Distribution rate 41.6% 42.3% 37.2% 31.1% 31.1% 36.5% 33.3% 30.9%
Net sales 1 3,227 3,322 3,487 3,583 3,777 3,977 4,132 4,381
EBITDA 1 607.5 616.7 707.7 774.9 815.1 821.7 887.3 945.9
EBIT 1 372.6 383 459.1 511.1 527.7 502.2 560.3 609.8
Net income 1 244.1 239.3 284.5 374.5 392.8 341.2 392.6 434.6
Net Debt 1 1,073 1,034 915.8 802.5 1,081 768 519.7 238.5
Reference price 2 122.48 109.98 123.62 157.10 121.96 124.26 124.26 124.26
Nbr of stocks (in thousands) 65,827 65,284 65,781 66,543 65,619 63,581 - -
Announcement Date 2/17/22 2/16/23 2/8/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.35x2.18x10.55x1.56% 7.9B
14.33x1.37x8.4x5.98% 20.21B
18.54x2.95x8.3x3.32% 18.23B
17.92x1.5x10.33x1.27% 16.62B
18.48x1.79x10.95x2.26% 13.33B
15.3x1.27x8.25x1.23% 12.22B
18.78x2.24x10.61x1.49% 11.63B
30.17x1.1x8.19x2.81% 8.83B
14.34x - - 2.8% 4.34B
Average 19.02x 1.80x 9.45x 2.53% 12.59B
Weighted average by Cap. 18.45x 1.82x 9.35x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AptarGroup, Inc.

Historical PBR trend

Valuation ratios - PBR - AptarGroup, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AptarGroup, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AptarGroup, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AptarGroup, Inc.
  1. Stock Market
  2. Stocks
  3. ATR Stock
  4. Valuation AptarGroup, Inc.