|
End-of-day quote
Taiwan S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 37.70 TWD | -2.08% |
|
-0.92% | +1.34% |
| Sep. 22 | Asia Cement's Unit Acquires Taichung Land, Buildings for NT$643 Million | MT |
| Sep. 16 | Asia Cement to Issue NT$5.7 Billion Bonds | MT |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 133,705 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | 1.34% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 169,452 | 158,898 | 141,859 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -6.2% | -6.23% | -10.72% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 11.5x | 11.3x | 12.1x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.69x | 0.68x | 0.67x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 1.23x | 4.59x | -1.69x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.9x | 1.91x | 1.89x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.41x | 2.27x | 2.01x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 14x | 12.6x | 11.9x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 23.5x | 20.9x | 18.5x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 18.9x | 19.7x | 18.2x |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 5.29% | 5.08% | 5.49% |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 1.864 | 1.951 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 4.94% | 5.17% | 4.14% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.269 | 3.35 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 57% | 58.2% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 70,248 | 70,130 | 70,689 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,080 | 12,637 | 11,918 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,218 | 7,609 | 7,674 |
| Net income 1 | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | 12,367 | 12,640 | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 35,746 | 25,192 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 37.70 | 37.70 | 37.70 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 3/31/22 | 3/16/23 | 3/15/24 | 3/17/25 | 3/16/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.53x | 2.41x | 14.03x | 4.94% | 4.12B | |
| 15.33x | 1.79x | 8.77x | 1.81% | 57.57B | |
| 18.82x | 2.55x | 10.04x | 2.76% | 45.41B | |
| 34.51x | 6.12x | 18.59x | 0.68% | 36.22B | |
| 34.17x | 3.37x | 17.96x | 1.14% | 34.3B | |
| 30.53x | 4.67x | 15.89x | 0.79% | 34.34B | |
| 11.63x | 1.4x | 6.53x | 2.64% | 28.75B | |
| 16.3x | 2.04x | 8.26x | 1.34% | 21.82B | |
| 66.89x | 4.15x | 64.28x | 0.34% | 20.65B | |
| 15.28x | 4.93x | 9.95x | 2.6% | 18.66B | |
| Average | 25.50x | 3.34x | 17.43x | 1.9% | 30.18B | |
| Weighted average by Cap. | 25.22x | 3.28x | 15.69x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
