Company Valuation: Astal Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 34.77 64.34 118.1 401.9 747.2 2,759
Change - 85.03% 83.54% 240.29% 85.93% 269.28%
Enterprise Value (EV) 1 34.46 64.16 117.2 344.2 862.6 3,251
Change - 86.18% 82.75% 193.57% 150.59% 276.91%
P/E 577x -376x 722x 26.3x 9.45x 8.37x
PBR 0.67x 1.25x 2.27x 1.72x 2.08x 0.83x
PEG - 1x -4x 0x 0x -2.89x
Capitalization / Revenue 17.2x 30.5x 3.27x 1.7x 1.17x 1.11x
EV / Revenue 17.1x 30.4x 3.25x 1.45x 1.36x 1.31x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0152 -0.0431 0.041 1.554 8.043 7.81
Distribution rate - - - - - -
Net sales 1 2.019 2.108 36.07 236.6 636.6 2,486
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 0.0602 -0.1711 0.164 7.847 89.25 147.1
Net Debt 1 -0.3129 -0.1828 -0.844 -57.64 115.4 491.9
Reference price 2 8.75 16.19 29.60 40.88 76.01 65.36
Nbr of stocks (in thousands) 3,974 3,974 3,990 9,830 9,830 42,216
Announcement Date 9/1/21 9/8/22 8/25/23 7/12/24 8/18/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.94M
39.94x13.51x30.01x0.5% 1,216B
39.86x6.69x18.83x1.96% 656B
37.08x8.43x17.39x2.4% 509B
21.12x5.13x12.77x2.56% 384B
97.32x5.95x25.36x2.32% 362B
23.5x6.02x14.53x2.65% 311B
24.85x4.96x13.98x1.76% 293B
28.41x7.33x12.69x2.19% 249B
-40.11x7.32x45.99x1.97% 208B
Average 30.22x 7.26x 21.28x 2.03% 418.78B
Weighted average by Cap. 35.88x 8.57x 22.23x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astal Laboratories Limited

Historical PBR trend

Valuation ratios - PBR - Astal Laboratories Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astal Laboratories Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astal Laboratories Limited

  1. Stock Market
  2. Stocks
  3. MACINTR Stock
  4. Valuation Astal Laboratories Limited