Financials Austin Laz & Company Plc

Equities

AUSTINLAZ

NGAUSTINLAZ9

Construction Supplies & Fixtures

End-of-day quote Nigerian S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
2 NGN 0.00% Intraday chart for Austin Laz & Company Plc 0.00% -1.48%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,257 2,257 2,192 2,192 2,192 2,192
Enterprise Value (EV) 1 2,332 2,298 2,234 2,234 2,234 2,234
P/E ratio -105 x -26.1 x -15.6 x -50.8 x -50.8 x -50.8 x
Yield - - - - - -
Capitalization / Revenue 5.74 x 11 x - - - -
EV / Revenue 5.93 x 11.2 x - - - -
EV / EBITDA 11.6 x 20.1 x - - - -
EV / FCF 80.9 x 35 x 41.9 x 134 x 134 x 134 x
FCF Yield 1.24% 2.86% 2.39% 0.75% 0.75% 0.75%
Price to Book 1.44 x 1.52 x 1.63 x 1.69 x 1.75 x 1.75 x
Nbr of stocks (in thousands) 1,079,860 1,079,860 1,079,860 1,079,860 1,079,860 1,079,860
Reference price 2 2.090 2.090 2.030 2.030 2.030 2.030
Announcement Date 2/18/19 2/20/20 1/30/21 1/17/22 1/27/23 2/20/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 393 205.8 - - - -
EBITDA 1 200.3 114.5 - - - -
EBIT 1 7.969 -77.85 -142.1 -44.57 -44.57 -44.57
Operating Margin 2.03% -37.83% - - - -
Earnings before Tax (EBT) 1 -15.34 -84.22 -142.1 -44.57 -44.57 -44.57
Net income 1 -16.23 -84.37 -142.1 -44.57 -44.57 -44.57
Net margin -4.13% -41% - - - -
EPS 2 -0.0200 -0.0800 -0.1300 -0.0400 -0.0400 -0.0400
Free Cash Flow 1 28.84 65.67 53.3 16.71 16.71 16.71
FCF margin 7.34% 31.91% - - - -
FCF Conversion (EBITDA) 14.4% 57.37% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/18/19 2/20/20 1/30/21 1/17/22 1/27/23 2/20/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 75.2 41.6 41.6 41.6 41.6 41.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.3753 x 0.3633 x - - - -
Free Cash Flow 1 28.8 65.7 53.3 16.7 16.7 16.7
ROE (net income / shareholders' equity) -1.03% -5.53% -10.1% -3.38% -3.49% -3.56%
ROA (Net income/ Total Assets) 0.3% -3.05% -6.07% -2.03% -2.1% -2.14%
Assets 1 -5,472 2,768 2,340 2,191 2,120 2,084
Book Value Per Share 2 1.450 1.370 1.240 1.200 1.160 1.160
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 199 95.7 - - - -
Capex / Sales 50.63% 46.5% - - - -
Announcement Date 2/18/19 2/20/20 1/30/21 1/17/22 1/27/23 2/20/24
1NGN in Million2NGN
Estimates
  1. Stock Market
  2. Equities
  3. AUSTINLAZ Stock
  4. Financials Austin Laz & Company Plc