Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,262 4,340 4,603 4,416 7,084 7,032 -
Change - 1.83% 6.07% -4.07% 60.43% -0.74% -
Enterprise Value (EV) 5,720 7,110 7,191 4,416 7,084 7,032 7,032
Change - 24.3% 1.14% -38.59% 60.43% -0.74% 0%
P/E 6.29x 5.75x 9.38x 19.1x 21.5x 8.16x 7.59x
PBR - - 0.94x - - - -
PEG - 0.3x -0.3x -0.4x 0.5x 0x 1.01x
Capitalization / Revenue 0.18x 0.16x 0.19x 0.2x 0.26x 0.19x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.19x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 4.31x 4.08x
EV / EBIT 0x 0x 0x 0x 0x 4.58x 4.36x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1 1.16 1.24 1.32 1.4 1.4 1.4
Rate of return 2.29% 2.44% 2.43% 2.51% 1.62% 1.63% 1.63%
EPS 2 6.94 8.26 5.43 2.75 4.01 10.5 11.28
Distribution rate 14.4% 14% 22.8% 48% 34.9% 13.3% 12.4%
Net sales 1 24,311 26,537 23,757 22,201 27,633 37,062 39,226
EBITDA 1 1,073 1,303 983.6 694.2 939.2 1,631 1,722
EBIT 1 985.6 1,221 900 624 860.9 1,537 1,615
Net income 1 692.4 770.8 498.7 240.2 334.4 918.7 947.1
Net Debt 1,458 2,770 2,588 - - - -
Reference price 2 43.63 47.48 50.93 52.66 86.37 85.68 85.68
Nbr of stocks (in thousands) 97,682 91,399 90,380 83,857 82,024 82,073 -
Announcement Date 8/10/22 8/16/23 8/8/24 8/6/25 8/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.45x - - 1.58% 7.28B
31.36x6.01x17.66x0.61% 208B
30.95x11.21x20.1x0.88% 115B
13.16x0.3x6.62x3.82% 105B
44.86x5.87x19.9x0.9% 109B
28.93x4.92x15.77x1.11% 72.41B
49.3x5.72x24.39x0.25% 60.56B
17.49x0.95x10.88x0.8% 54.96B
400.5x92.81x304.38x - 37.86B
11.29x4.7x10.42x0.9% 36.23B
Average 63.63x 14.72x 47.79x 1.21% 80.54B
Weighted average by Cap. 47.17x 9.58x 30.01x 1.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Avnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avnet, Inc.
  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.