|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 90.13 USD | +0.31% |
|
+4.55% | +87.46% |
| Jul. 06 | Avnet Expands Receivables Facility to $700 Million, Extends Maturity | MT |
| Jun. 29 | Avnet, Inc.(NasdaqGS:AVT) dropped from Russell 1000 Value-Defensive Index | CI |
Company Valuation: Avnet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,004 | 4,188 | 4,375 | 4,654 | 4,416 | 7,393 | - | - |
| Change | - | 4.59% | 4.48% | 6.36% | -5.11% | 67.41% | - | - |
| Enterprise Value (EV) | 5,019 | 5,646 | 7,146 | 7,242 | 4,416 | 7,393 | 7,393 | 7,393 |
| Change | - | 12.49% | 26.57% | 1.35% | -39.02% | 67.41% | 0% | 0% |
| P/E | 20.8x | 6.18x | 5.8x | 9.48x | 19.1x | 22.1x | 13.2x | - |
| PBR | - | - | - | 0.95x | - | - | - | - |
| PEG | - | 0x | 0.3x | -0.3x | -0.4x | 0.5x | 0.2x | - |
| Capitalization / Revenue | 0.2x | 0.17x | 0.16x | 0.2x | 0.2x | 0.28x | 0.24x | 0.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.28x | 0.24x | 0.22x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.33x | 6.18x | 5.85x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.16x | 6.71x | 6.32x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.85 | 1 | 1.16 | 1.24 | 1.32 | 1.365 | 1.4 | - |
| Rate of return | 2.11% | 2.33% | 2.42% | 2.41% | 2.51% | 1.51% | 1.55% | - |
| EPS 2 | 1.93 | 6.94 | 8.26 | 5.43 | 2.75 | 4.07 | 6.82 | - |
| Distribution rate | 44% | 14.4% | 14% | 22.8% | 48% | 33.5% | 20.5% | - |
| Net sales 1 | 19,535 | 24,311 | 26,537 | 23,757 | 22,201 | 26,856 | 30,330 | 33,639 |
| EBITDA 1 | 497.7 | 1,073 | 1,303 | 983.6 | 694.2 | 887.6 | 1,196 | 1,264 |
| EBIT 1 | 407 | 985.6 | 1,221 | 900 | 624 | 807.1 | 1,102 | 1,169 |
| Net income 1 | 193.1 | 692.4 | 770.8 | 498.7 | 240.2 | 343.3 | 607.7 | - |
| Net Debt | 1,015 | 1,458 | 2,770 | 2,588 | - | - | - | - |
| Reference price 2 | 40.24 | 42.87 | 47.87 | 51.49 | 52.66 | 90.13 | 90.13 | 90.13 |
| Nbr of stocks (in thousands) | 99,502 | 97,682 | 91,399 | 90,380 | 83,857 | 82,024 | - | - |
| Announcement Date | 8/11/21 | 8/10/22 | 8/16/23 | 8/8/24 | 8/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.15x | - | - | 1.51% | 7.39B | |
| 33.97x | 11.62x | 21.66x | 0.84% | 107B | |
| 49.26x | 7.38x | 34.66x | 1.6% | 45.19B | |
| 31.44x | 1.46x | 16.75x | -.--% | 46.53B | |
| 25.82x | 2.09x | 10.03x | 1.29% | 36.16B | |
| 31.82x | 4.76x | 18.88x | -.--% | 30.14B | |
| 35.39x | 2.28x | 16.35x | 1.47% | 30.3B | |
| 9.02x | 5.22x | 10.39x | 2.15% | 22.14B | |
| 32x | 4.9x | 19.54x | 0.72% | 18.5B | |
| 27.36x | 1.55x | 13.56x | 0.44% | 13.73B | |
| Average | 29.82x | 4.58x | 17.98x | 1% | 35.73B | |
| Weighted average by Cap. | 32.54x | 6.18x | 19.64x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVT Stock
- Valuation Avnet, Inc.
Select your edition
All financial news and data tailored to specific country editions
