Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,262 4,340 4,603 4,416 7,084 7,867 - -
Change - 1.83% 6.07% -4.07% 60.43% 11.04% - -
Enterprise Value (EV) 5,720 7,110 7,191 4,416 7,084 7,867 7,867 7,867
Change - 24.3% 1.14% -38.59% 60.43% 11.04% 0% 0%
P/E 6.29x 5.75x 9.38x 19.1x 21.5x 9.13x 8.49x -
PBR - - 0.94x - - - - -
PEG - 0.3x -0.3x -0.4x 0.5x 0x 1.13x -
Capitalization / Revenue 0.18x 0.16x 0.19x 0.2x 0.26x 0.22x 0.21x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.22x 0.21x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 4.82x 4.97x 5.42x
EV / EBIT 0x 0x 0x 0x 0x 5.12x 5.31x 5.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 1.16 1.24 1.32 1.4 1.4 1.4 -
Rate of return 2.29% 2.44% 2.43% 2.51% 1.62% 1.46% 1.46% -
EPS 2 6.94 8.26 5.43 2.75 4.01 10.5 11.28 -
Distribution rate 14.4% 14% 22.8% 48% 34.9% 13.3% 12.4% -
Net sales 1 24,311 26,537 23,757 22,201 27,633 35,768 37,637 37,079
EBITDA 1 1,073 1,303 983.6 694.2 939.2 1,631 1,584 1,451
EBIT 1 985.6 1,221 900 624 860.9 1,537 1,480 1,343
Net income 1 692.4 770.8 498.7 240.2 334.4 918.7 947.1 -
Net Debt 1,458 2,770 2,588 - - - - -
Reference price 2 43.63 47.48 50.93 52.66 86.37 95.85 95.85 95.85
Nbr of stocks (in thousands) 97,682 91,399 90,380 83,857 82,024 82,073 - -
Announcement Date 8/10/22 8/16/23 8/8/24 8/6/25 8/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.13x - - 1.46% 7.87B
32.29x6.04x18.35x0.61% 204B
52.41x6.57x22.5x0.8% 121B
34.38x12.24x22.32x0.8% 123B
13.04x0.3x6.55x3.86% 106B
37x6.05x19.85x0.94% 85.95B
64.99x7.02x32.15x0.21% 75.39B
21.54x7.69x15.62x0.59% 68.87B
19.33x3.26x12.48x1.39% 60.87B
35.57x5.04x18.98x0.02% 51.86B
Average 31.97x 6.02x 18.76x 1.07% 90.46B
Weighted average by Cap. 34.49x 6.25x 18.79x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Avnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avnet, Inc.
  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.