Valuation AXA Xetra

Stocks

Market Closed - Xetra 11:35:52 2026-08-19 am EDT			5-day change	1st Jan Change
43.97 ^EUR	-1.37%		-1.87%	+6.83%

Aug. 19	INSIGHT-As Europe bakes, momentum grows for climate-resilient farming	RE
Aug. 19	Fitch Maintains AXA's Ratings on Strong Business Profile, Stable Earnings	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	88,974	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	6.63%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	104,574	104,574	104,574
Change	-	59.04%	1.84%	17.99%	4.54%	-11.73%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.7x	9.77x	9.08x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.84x	1.75x	1.7x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.19x	1.07x	1.2x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.74x	0.7x	0.68x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.87x	0.83x	0.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.03x	8.42x	7.97x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.4x	14.6x	11.7x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.51%	6.86%	8.51%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.501	2.699	2.896
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.69%	6.14%	6.59%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.124	4.501	4.841
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.6%	60%	59.8%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	120,445	126,432	131,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,419	13,127
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,386	9,003	9,487
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.98	43.98	43.98
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.27x	4.81x	-	5.63%	132B
AXA	10.8x	0.88x	-	5.61%	104B
AIA GROUP LIMITED	12.52x	-	-	2.92%	95.45B
GENERALI	13.76x	1.04x	1.05x	4.18%	76.08B
MANULIFE FINANCIAL CORPORATION	14.7x	-	-	3.16%	73.17B
METLIFE, INC.	12.28x	-	-	2.42%	61.47B
AFLAC INCORPORATED	17.11x	3.26x	-	2.01%	61.03B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.91%	59.48B
CATHAY FINANCIAL HOLDING CO., LTD.	11.91x	-	-	4.62%	45.56B
Average	12.99x	2.50x	1.05x	3.72%	78.77B
Weighted average by Cap.	12.22x	2.69x	1.05x	3.97%