|
Real-time
Oslo Bors
03:56:38 2026-10-15 am EDT
|
5-day change | 1st Jan Change | ||
| 4.180 NOK | -0.48% |
|
+4.89% | -46.27% |
| Aug. 28 | Axactor Asa Tap Issue of Senior Unsecured Bonds | CI |
| Aug. 27 | Axactor Closes Additional Issuance of EUR75 Million Bonds Due 2030 | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 318.7 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 60.04% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 850.4 | 968.7 | 1,101 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -15.01% | 13.92% | 13.67% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -1.07x | 7.28x | 5.03x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 1.15x | 1.01x | 0.91x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -4x | 1.18x | 1.02x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -10.7x | 3.59x | 3.52x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | -4.04x | 7.62x | 7.12x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | -3.87x | 8.17x | 7.52x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 40.6x | 49.4x | -15x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 2.47% | 2.02% | -6.65% |
| Dividend per Share 2 | - | - | - | - | - | 0.0133 | 0.0333 | 0.04 |
| Rate of return | - | - | - | - | - | 3.37% | 8.43% | 10.1% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.368 | 0.0543 | 0.0787 |
| Distribution rate | - | - | - | - | - | -3.62% | 61.3% | 50.8% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -79.65 | 269.6 | 313.2 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | -210.7 | 127.2 | 154.7 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | -219.8 | 118.5 | 146.5 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -298.5 | 44.8 | 62.13 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 531.7 | 650 | 782.5 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.3955 | 0.3955 | 0.3955 |
| Nbr of stocks (in thousands) | 302,145 | 302,145 | 302,145 | 302,145 | 302,145 | 805,674 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.07x | -10.68x | -4.04x | - | 354M | |
| 8.36x | 7.24x | 8.38x | 1.11% | 22.28B | |
| 11.47x | 4.14x | 22.85x | 3.94% | 11.85B | |
| 5.85x | - | - | 5.21% | 11.95B | |
| 11.56x | - | - | 4.26% | 10.95B | |
| 4.82x | - | - | 6.52% | 8.63B | |
| 8.88x | 3.15x | 28.15x | 3.75% | 7.97B | |
| 16.54x | 14.17x | 34.06x | 1.35% | 6.79B | |
| Average | 8.30x | 3.60x | 17.88x | 3.73% | 10.1B | |
| Weighted average by Cap. | 9.20x | 6.66x | 18.51x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
